EN DE

American Eagle Outfitters, Inc (AEO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.8B

AE American Eagle Outfitters, Inc logo American Eagle Outfitters, Inc AEO · US
Price$17.97
Fair Value$25.20
Upside+40.2%
Quality63/100
Watch American Eagle Outfitters, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.0% net margin
Low debt · generates free cash flow
3.02% dividend yield
Ranks above peers (11/15)
Moderate moat 47/100
Evidence: High Range $16.32 – $31.51 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $35.50 to $25.20 (−29.0%) since Jun 25, 2026. Share price +10.9% over the past month.

A solid business, screening 40% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($16.32 to $31.51) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$32.52 $8.77 Fair Value $25.20 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $8.77 – $32.52 · fair‑value band $16.32 – $31.51 · the $17.97 price screens below the $25.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

American Eagle Outfitters, Inc (AEO) currently trades at $17.97, while our model-based Fair Value estimate is $25.20, implying the stock looks roughly 40.2% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, American Eagle Outfitters, Inc generated revenue of $5.7B at a net margin of 5.0%. Revenue grew 9.7% year over year. It earns a return on equity of 17.6%. Net debt stands at $1.5B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $16.32 (bear case) to $31.51 (bull case); at $17.97, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 40%, AEO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $14.21 $20.07 $28.14 80
Residual Income $9.07 $10.30 $17.00 76
Rev-Margin DCF $16.82 $26.76 $38.19 74
All 26 models by family
DCF Models
FCF DCF $14.04 $20.72 $30.52 38
Owner Earnings $10.67 $15.56 $22.74 31
5Y Revenue Exit $16.82 $26.84 $39.70 39
5Y EBITDA Exit $22.45 $37.40 $54.94 41
5Y P/E Exit $16.72 $26.66 $37.09 38
10Y Revenue Exit $15.13 $23.90 $35.79 36
10Y EBITDA Exit $19.16 $31.07 $47.18 37
10Y P/E Exit $15.59 $23.77 $33.84 35
Earnings-Based
Graham-Dodd $7.79 $24.51 $32.63 54
Lynch FV $5.37 $7.66 $9.96 50
PEG = 1.0 $5.37 $7.66 $9.96 46
EPV $15.75 $18.01 $19.96 59
Dividend Discount
Gordon GGM $4.47 $8.90 $13.48 70
DDM Multi-Stage $4.47 $7.30 $9.40 61
Multiples
P/E Multiple $18.90 $25.20 $31.51 63
P/S Multiple $14.61 $19.48 $24.35 58
P/B Multiple $14.61 $19.48 $24.35 55
EV/EBIT $27.84 $36.64 $45.44 53
EV/EBITDA $30.42 $40.08 $49.74 54
EV/Revenue $19.23 $26.86 $34.49 43
Asset-Based
NCAV (Graham) $5.05 $6.76 $10.09 50
Growth DCF
Growth DCF $14.21 $20.07 $28.14 80
Rev-Margin DCF $16.82 $26.76 $38.19 74
Economic Profit
Residual Income $9.07 $10.30 $17.00 76
ROIC Compounder $16.69 $20.58 $25.10 72
Growth Earnings
Growth-Adj P/E $15.61 $22.30 $28.99 68

Widest divergence: Multiples ($25.20) versus Asset-Based ($6.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.7B
Revenue growth (YoY) +9.7%
Net margin 5.0%
Return on equity 17.6%
Free cash flow $195M FY2026
P/E ratio 10.6
More key figures
Operating margin 2.4%
EPS (TTM) $1.59
Dividend yield 3.0%
EPS growth (YoY) -6.5%
Net debt $1.5B FY2026

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 42

Profitability 59
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

American Eagle Outfitters, Inc. operates as a multi-brand specialty retailer in the United States and internationally. It provides jeans, apparel and accessories, and personal care products for women and men under the American Eagle brand; and intimates, apparel, activewear, and swim collections under the Aerie and OFFLINE by Aerie brands.

Full company description

American Eagle Outfitters, Inc. operates as a multi-brand specialty retailer in the United States and internationally. It provides jeans, apparel and accessories, and personal care products for women and men under the American Eagle brand; and intimates, apparel, activewear, and swim collections under the Aerie and OFFLINE by Aerie brands. The company also offers menswear products under the Todd Snyder New York brand; and fashion clothing and accessories under the Unsubscribed brand. It sells its products through its own and licensed retail stores, concession-based shops-within-shops, wholesale markets, and online marketplaces; and digital channels, such as www.ae.com, www.aerie.com, www.toddsnyder.com, and www.unsubscribed.com. American Eagle Outfitters, Inc. was founded in 1977 and is headquartered in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

American Eagle Outfitters, Inc reported revenue of $5.5B in FY2026 versus $5.0B in FY2022, a compound +2.3%/yr. Reported net income was $192M in FY2026, compounding −17.8%/yr from FY2022.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$5.5B
Latest YoY
+3.2%
Avg. growth/yr (3Y)
+3.3%
Avg. growth/yr (5Y)
+7.9%
Avg. growth/yr (33Y)
+11.1%
Revenue +2.3%/yr
FY22 $5.0B
FY23 $5.0B
FY24 $5.3B
FY25 $5.3B
FY26 $5.5B
Net income −17.8%/yr
FY22 $420M
FY23 $125M
FY24 $170M
FY25 $329M
FY26 $192M

Watch AEO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "American Eagle Outfitters, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AEO

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +40% · Above median
Return on equity (TTM) 18% · Above median
Return on assets 7% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 3.0% · Above median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than 75% of peers
P/B 1.67× · Pricier than median
P/S (TTM) 0.50× · Cheaper than median
P/FCF 14.4× · Pricier than 75% of peers
EV/EBITDA 4.0× · Cheaper than 75% of peers
PEG 3.34× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 33
FUTURE 49 · sector 17
PAST 70 · sector 35
HEALTH 100 · sector 100
DIVIDEND 60 · sector 44

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare American Eagle Outfitters, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is American Eagle Outfitters, Inc (AEO) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $25.20 versus a price of $17.97, about +40% (undervalued).
What is the fair value of AEO?
Our model-based fair value for American Eagle Outfitters, Inc is $25.20 (as of Jul 14, 2026), built from audited fundamentals. The current price is $17.97.
What is the quality score of AEO?
American Eagle Outfitters, Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of American Eagle Outfitters, Inc (AEO)?
American Eagle Outfitters, Inc reported trailing-twelve-month revenue of about $5.7B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AEO?
The net profit margin of American Eagle Outfitters, Inc is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.
Does American Eagle Outfitters, Inc pay a dividend?
American Eagle Outfitters, Inc currently shows a dividend yield of about 3.06% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track American Eagle Outfitters, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.