EN DE

AdVini S.A (ALAVI) Fair Value & Analysis

Consumer Defensive · FR · Market cap €68.9M

AS AdVini S.A ALAVI · PA
Price€16.90
Fair Value€3.87
Upside-77.1%
Quality46/100
Watch AdVini S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.1% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 26/100
Evidence: High Range €2.31 – €5.02 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price −1.7% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€5.02). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€2.31 to €5.02) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€23.20 €11.30 Fair Value €3.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €11.30 – €23.20 · fair‑value band €2.31 – €5.02 · the €16.90 price screens above the €3.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AdVini S.A (ALAVI) currently trades at €16.90, while our model-based Fair Value estimate is €3.87, implying the stock looks roughly 77.1% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AdVini S.A generated revenue of €270M at a net margin of 0.1%. Revenue declined 1.1% year over year. It earns a return on equity of 0.3%. Net debt stands at €167M. Fundamentals as of Jul 19, 2026

Our scenario range runs from €2.31 (bear case) to €5.02 (bull case); at €16.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at -77%, ALAVI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €34.37 €53.27 €82.80 80
Residual Income €10.87 €9.79 €5.62 76
Rev-Margin DCF €32.62 €53.29 €96.64 74
All 26 models by family
DCF Models
FCF DCF €36.45 €49.64 €88.14 38
Owner Earnings €12.29 €20.65 €35.24 31
5Y Revenue Exit €30.02 €47.05 €82.49 39
5Y EBITDA Exit €47.85 €83.02 €152.00 41
5Y P/E Exit €15.84 €20.90 €26.11 38
10Y Revenue Exit €31.62 €59.00 €74.76 36
10Y EBITDA Exit €43.46 €91.70 €175.76 37
10Y P/E Exit €23.48 €32.99 €45.03 35
Earnings-Based
Graham-Dodd €0.3800 €2.67 €3.75 54
Lynch FV €1.38 €1.97 €2.57 50
PEG = 1.0 €1.38 €1.97 €2.57 46
EPV €18.00 €19.73 €21.13 59
Dividend Discount
Gordon GGM €2.31 €3.87 €5.02 70
DDM Multi-Stage €2.31 €3.67 €4.16 61
Multiples
P/E Multiple €0.8900 €1.18 €1.48 63
P/S Multiple €0.7200 €0.9600 €1.20 58
P/B Multiple €0.7200 €0.9600 €1.20 55
EV/EBIT €33.46 €43.41 €53.36 53
EV/EBITDA €54.03 €70.83 €87.63 54
EV/Revenue €24.92 €34.05 €43.18 43
Asset-Based
NCAV (Graham) €8.97 €12.02 €17.94 50
Growth DCF
Growth DCF €34.37 €53.27 €82.80 80
Rev-Margin DCF €32.62 €53.29 €96.64 74
Economic Profit
Residual Income €10.87 €9.79 €5.62 76
ROIC Compounder €18.06 €22.09 €25.53 72
Growth Earnings
Growth-Adj P/E €1.81 €2.58 €3.36 68

Widest divergence: Growth DCF (€53.27) versus Multiples (€1.18). Highest evidence: Growth DCF (80).

Notify me when ALAVI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €270M
Revenue growth (YoY) -1.1%
Net margin 0.1%
Return on equity 0.3%
Free cash flow €11.1M FY2025
P/E ratio 286.7
More key figures
Operating margin 4.3%
EPS (TTM) €0.0600
EPS growth (YoY) -68.4%
Net debt €167M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 43 · Market factors (momentum, volatility) 74

Profitability 22
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AdVini S.A. engages in the production, trading, and aging of wines in France and internationally. The company markets and distributes through distribution channels, networks and representative offices. It also offers online services. AdVini S.A. was founded in 1870 and is headquartered in Clermont-l'Hérault, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AdVini S.A reported revenue of €270M in FY2025 versus €280M in FY2021, a compound −0.9%/yr. Reported net income was €226K in FY2025, compounding −51.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€270M
Latest YoY
−2.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.4%
Revenue −0.9%/yr
FY21 €280M
FY22 €298M
FY23 €287M
FY24 €278M
FY25 €270M
Net income −51.3%/yr
FY21 €4.0M
FY22 €3.0M
FY23 −€14.1M
FY24 €243K
FY25 €226K
Character of growth · EPS growth decomposed (2014-2025) −30.2 % p.a.
Revenue per share +0.9 pp

of which total revenue +1.6 pp · buybacks/dilution −0.7 pp

EBIT margin −2.2 pp
Tax rate −2.3 pp
Residual (interest, one-offs) −26.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ALAVI screens 77% overvalued. Compare with Kweichow Moutai Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AdVini S.A Fair Value". https://www.fairvalue-calculator.com/stock/ALAVI

Peer Group

Beverages - Wineries & Distilleries · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -1% · Above median

Valuation Multiples vs Beverages - Wineries & Distilleries median · lower = cheaper

P/E (TTM) 286.7× · Pricier than 75% of peers
P/B 1.11× · Cheaper than median
P/S (TTM) 0.30× · Cheaper than 75% of peers
P/FCF 7.2× · Pricier than median
EV/EBITDA 4.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 0
PAST 1 · sector 17
HEALTH 100 · sector 95
DIVIDEND 0 · sector 61

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,251 ¥1,238 -1%
Diageo plc DEON 1,487 MXN 1,239 MXN -17%
Wuliangye Yibin Co 000858 ¥73.69 ¥48.44 -34%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥110.50 ¥185.80 +68%
Pernod Ricard SA RI €65.24 €76.68 +18%
Luzhou Laojiao Co 000568 ¥83.12 ¥149.17 +79%
Brown-Forman Corporation BFA $26.60 $28.15 +6%
United Spirits Limited UNITDSPR ₹1,376 ₹440.56 -68%
Thai Beverage Public Company Y92 0.4450 SGD 0.6900 SGD +55%
Jiangsu Yanghe Distillery Co 002304 ¥38.08 ¥27.82 -27%

Compare AdVini S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AdVini S.A (ALAVI) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €3.87 versus a price of €16.90, about −77% (overvalued).
What is the fair value of ALAVI?
Our model-based fair value for AdVini S.A is €3.87 (as of Jul 19, 2026), built from audited fundamentals. The current price is €16.90.
What is the quality score of ALAVI?
AdVini S.A has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AdVini S.A (ALAVI)?
AdVini S.A reported trailing-twelve-month revenue of about €270M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ALAVI?
The net profit margin of AdVini S.A is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AdVini S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.