EN DE

Coil S.A (ALCOI) Fair Value & Analysis

Basic Materials · FR · Market cap €6.4M

CS Coil S.A ALCOI · PA
Price€1.19
Fair Value€3.03
Upside+155.0%
Quality24/100
Watch Coil S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -24.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 13/100
Evidence: Low Range €2.58 – €3.58 Share as image

Fair value as of: Jul 15, 2026

From 3 valuation models · updated 26 days ago

Below-average quality, screening 155% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (€2.58). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€9.27 €1.15 Fair Value €3.03 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €1.15 – €9.27 · fair‑value band €2.58 – €3.58 · the €1.19 price screens below the €3.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Coil S.A (ALCOI) currently trades at €1.19, while our model-based Fair Value estimate is €3.03, implying the stock looks roughly 155.0% undervalued today. The Quality Score stands at 24/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Coil S.A generated revenue of €19.4M at a net margin of -24.5%. Revenue declined 2.2% year over year. It earns a return on equity of -28.8%. Net debt stands at €3.3M. Fundamentals as of Jul 15, 2026

Our scenario range runs from €2.58 (bear case) to €3.58 (bull case); at €1.19, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at 155%, ALCOI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €3.61 €4.03 €4.50 70
DDM Multi-Stage €3.61 €4.35 €5.16 61
NCAV (Graham) €1.37 €1.84 €2.74 50
All 3 models by family
Dividend Discount
Gordon GGM €3.61 €4.03 €4.50 70
DDM Multi-Stage €3.61 €4.35 €5.16 61
Asset-Based
NCAV (Graham) €1.37 €1.84 €2.74 50

Widest divergence: Dividend Discount (€4.03) versus Asset-Based (€1.84). Highest evidence: Gordon GGM (70).

Notify me when ALCOI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €19.4M
Revenue growth (YoY) -2.2%
Net margin -24.5%
Return on equity -28.8%
Free cash flow −€16.0K FY2025
Operating margin 0.6%
More key figures
EPS (TTM) €-1.38
EPS growth (YoY) +19.0%
Net debt €3.3M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 26 · Market factors (momentum, volatility) 45

Profitability 14
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Coil S.A./N.V. provides anodizing services on aluminum flat rolled products in coil form, sheets, and panels in Europe. Its products are used in architectural, public works, welded tubes, automotive, consumer goods, medical, aerospace, and signage applications.

Full company description

Coil S.A./N.V. provides anodizing services on aluminum flat rolled products in coil form, sheets, and panels in Europe. Its products are used in architectural, public works, welded tubes, automotive, consumer goods, medical, aerospace, and signage applications. The company offers its products under the ALOXIDE, X-ICONIC, X-WALL, X-BOND, X-FLEX, X-DECO, X-TECH, X-TREAD, X-3D, X-MED, and X-SKY brand names. It serves customers through a network of distributors. The company was founded in 1972 and is headquartered in Landen, Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coil S.A reported revenue of €19.4M in FY2025 versus €25.2M in FY2021, a compound −6.4%/yr. Reported net income was −€4.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€19.4M
Latest YoY
−19.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue −6.4%/yr
FY21 €25.2M
FY22 €26.7M
FY23 €21.8M
FY24 €24.1M
FY25 €19.4M
Net income
FY21 €2.1M
FY22 −€3.0M
FY23 −€2.2M
FY24 −€3.2M
FY25 −€4.8M

Watch ALCOI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Coil S.A Fair Value". https://www.fairvalue-calculator.com/stock/ALCOI

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside +155% · Top 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -24% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -2% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/B 0.50× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 13
FUTURE 0 · sector 26
PAST 0 · sector 30
HEALTH 100 · sector 91
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Coil S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Coil S.A (ALCOI) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €3.03 versus a price of €1.19, about +155% (undervalued).
What is the fair value of ALCOI?
Our model-based fair value for Coil S.A is €3.03 (as of Jul 15, 2026), built from audited fundamentals. The current price is €1.19.
What is the quality score of ALCOI?
Coil S.A has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Coil S.A (ALCOI)?
Coil S.A reported trailing-twelve-month revenue of about €19.4M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ALCOI?
The net profit margin of Coil S.A is about -24.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Coil S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.