EN DE

A & W Food Services of Canada Inc (AW) Fair Value & Analysis

Consumer Cyclical · CA · Market cap C$867M

AW A & W Food Services of Canada Inc AW · TO
PriceC$37.17
Fair ValueC$23.30
Upside-37.3%
Quality57/100
Watch A & W Food Services of Canada Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.1% net margin
Moderate debt · generates free cash flow
5.33% dividend yield
Mixed vs. peers (8/14)
Wide moat 65/100
Evidence: High Range C$15.01 – C$38.29 Share as image

Fair value as of: Jul 19, 2026

From 22 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from C$25.00 to C$23.30 (−6.8%) since Jul 14, 2026. Share price +1.3% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (C$15.01 to C$38.29) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

C$38.34 C$28.11 Fair Value C$23.30 Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

22‑month range C$28.11 – C$38.34 · fair‑value band C$15.01 – C$38.29 · the C$37.17 price screens above the C$23.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

A & W Food Services of Canada Inc (AW) currently trades at C$37.17, while our model-based Fair Value estimate is C$23.30, implying the stock looks roughly 37.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, A & W Food Services of Canada Inc generated revenue of C$292M at a net margin of 19.1%. Revenue grew 14.4% year over year. It earns a return on equity of 30.1%. Net debt stands at C$905M. Fundamentals as of Jul 19, 2026

Our scenario range runs from C$15.01 (bear case) to C$38.29 (bull case); at C$37.17, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 11% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -37%, AW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$10.85 C$16.57 C$23.72 80
Residual Income C$13.00 C$17.54 C$74.10 76
Rev-Margin DCF C$4.34 C$9.42 C$15.08 74
All 22 models by family
DCF Models
FCF DCF C$10.41 C$16.56 C$24.61 38
Owner Earnings C$12.17 C$18.86 C$27.61 31
5Y Revenue Exit C$4.34 C$9.00 C$14.76 39
5Y EBITDA Exit C$17.70 C$32.19 C$48.78 41
5Y P/E Exit C$17.82 C$32.41 C$47.28 38
10Y Revenue Exit C$6.55 C$10.86 C$15.71 36
10Y EBITDA Exit C$14.36 C$25.00 C$37.57 37
10Y P/E Exit C$14.43 C$25.13 C$36.60 35
Earnings-Based
Graham-Dodd C$15.64 C$31.34 C$39.39 54
EPV C$15.01 C$18.38 C$21.18 59
Multiples
P/E Multiple C$37.94 C$50.59 C$63.24 63
P/S Multiple C$11.03 C$14.70 C$18.38 58
P/B Multiple C$27.72 C$36.96 C$46.20 55
EV/EBIT C$43.13 C$60.72 C$78.32 53
EV/EBITDA C$28.04 C$40.60 C$53.17 54
EV/Revenue C$0.6300 C$5.04 C$9.45 43
Asset-Based
NCAV (Graham) C$4.62 C$6.19 C$9.24 50
Growth DCF
Growth DCF C$10.85 C$16.57 C$23.72 80
Rev-Margin DCF C$4.34 C$9.42 C$15.08 74
Economic Profit
Residual Income C$13.00 C$17.54 C$74.10 76
ROIC Compounder C$15.43 C$19.66 C$23.83 72
Growth Earnings
Growth-Adj P/E C$27.45 C$39.21 C$50.98 68

Widest divergence: Growth Earnings (C$39.21) versus Asset-Based (C$6.19). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$292M
Revenue growth (YoY) +14.4%
Net margin 19.1%
Return on equity 30.1%
Free cash flow C$55.9M FY2025
P/E ratio 15.5
More key figures
Operating margin 11.9%
EPS (TTM) C$2.32
Dividend yield 5.3%
Net debt C$905M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 53 · Market factors (momentum, volatility) 59

Profitability 47
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

A & W Food Services of Canada Inc., together with its subsidiaries, engages in the development and franchise of quick service restaurants in Canada. The company operates quick service restaurants that serve burgers and sandwiches under the A&W and Pret A Manger brands. A & W Food Services of Canada Inc.

Full company description

A & W Food Services of Canada Inc., together with its subsidiaries, engages in the development and franchise of quick service restaurants in Canada. The company operates quick service restaurants that serve burgers and sandwiches under the A&W and Pret A Manger brands. A & W Food Services of Canada Inc. was founded in 1956 and is headquartered in North Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

A & W Food Services of Canada Inc reported revenue of C$294M in FY2025 versus C$245M in FY2021, a compound +4.7%/yr. Reported net income was C$55.2M in FY2025, compounding +11.6%/yr from FY2021.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
C$294M
Latest YoY
+0.6%
Avg. growth/yr (3Y)
−0.6%
Avg. growth/yr (5Y)
+7.8%
Revenue +4.7%/yr
FY21 C$245M
FY22 C$299M
FY23 C$299M
FY24 C$292M
FY25 C$294M
Net income +11.6%/yr
FY21 C$35.5M
FY22 C$35.2M
FY23 C$24.1M
FY24 C$11.9M
FY25 C$55.2M

AW screens 37% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "A & W Food Services of Canada Inc Fair Value". https://www.fairvalue-calculator.com/stock/AW

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −37% · Below median
Return on equity (TTM) 30% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 14% · Top 25%
Dividend yield (TTM) 5.3% · Top 25%
Debt / equity 1.05× · Higher than 75% of peers

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 15.6× · Cheaper than median
P/B 2.80× · Pricier than median
P/S (TTM) 2.13× · Pricier than 75% of peers
P/FCF 11.1× · Pricier than 75% of peers
EV/EBITDA 9.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 72 · sector 21
PAST 100 · sector 17
HEALTH 48 · sector 97
DIVIDEND 100 · sector 58

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare A & W Food Services of Canada Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is A & W Food Services of Canada Inc (AW) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of C$23.30 versus a price of C$37.17, about −37% (overvalued).
What is the fair value of AW?
Our model-based fair value for A & W Food Services of Canada Inc is C$23.30 (as of Jul 19, 2026), built from audited fundamentals. The current price is C$37.17.
What is the quality score of AW?
A & W Food Services of Canada Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of A & W Food Services of Canada Inc (AW)?
A & W Food Services of Canada Inc reported trailing-twelve-month revenue of about C$292M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of AW?
The net profit margin of A & W Food Services of Canada Inc is about 19.1%, meaning it keeps roughly 19.1% of revenue as net income. Based on the latest reported figures.
Does A & W Food Services of Canada Inc pay a dividend?
A & W Food Services of Canada Inc currently shows a dividend yield of about 5.32% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track A & W Food Services of Canada Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.