Beyaz Filo Oto Kiralama AS (BEYAZ) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of Beyaz Filo Oto Kiralama AS stock TRY 35.94, price TRY 11.98, upside +200.0%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range 6.93 TRY – 40.47 TRY · fair‑value band 25.02 TRY – 46.86 TRY · the 11.98 TRY price screens below the 35.94 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 29, 2026.
Follow Beyaz Filo Oto Kiralama AS in your weekly email
Every Wednesday you see whether Beyaz Filo Oto Kiralama AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beyaz Filo Oto Kiralama A.S., together with its subsidiaries, engages in the used car auctions, new vehicle fleet sales, retailing, and after-sales services in Turkey. The company serves fleet rental companies. Beyaz Filo Oto Kiralama A.S. was founded in 1993 and is headquartered in Ankara, Turkey.
Stock analysis
Beyaz Filo Oto Kiralama AS (BEYAZ) currently trades at 11.98 TRY, while our model-based Fair Value estimate is 35.94 TRY, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 68.72 TRY per share, and 21 of the 25 models we run sit above the 11.98 TRY price.
Bear case: the Economic Profit group reads lowest at 10.59 TRY, and 4 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 25.02 TRY (bear) to 46.86 TRY (bull), the price of 11.98 TRY sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Beyaz Filo Oto Kiralama AS reported revenue of 20.2B TRY in FY2025 versus 1.5B TRY in FY2021, a compound +92.5%/yr. Reported net income was 132M TRY in FY2025, compounding +36.6%/yr from FY2021.
Key figures
Market cap 1.2B TRY (≈ $23.9M) Micro · P/S ratio 0.07 · EPS (TTM) −1.08 TRY · Dividend yield 1.0% · Net margin −0.6% · Return on equity −9.9% · Return on assets (EBIT) 7.0% · Operating margin 0.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).
What moves the price
The share trades about 66% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −22% fair-value upside, at 200%, BEYAZ screens cheaper than that median.
Fair Value models
Bear25.02 TRYFair Value 35.94 TRYBull46.86 TRY
Price 11.98 TRY · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+89.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+73.1%
Start year 2020 (pandemic). Over 10 years: +47.8% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TRY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TRY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.5%
Dividend (yield on the price)1.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 0%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−34.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about −45.1% a year for the price.
Compare Beyaz Filo Oto Kiralama AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 84 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beyaz Filo Oto Kiralama AS Fair Value". https://www.fairvalue-calculator.com/stock/BEYAZ
Frequently asked questions
Is Beyaz Filo Oto Kiralama AS (BEYAZ) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of 35.94 TRY versus a price of 11.98 TRY, about +200% upside (undervalued).
What is the fair value of BEYAZ?
Our model-based fair value for Beyaz Filo Oto Kiralama AS is 35.94 TRY (as of Oct 29, 2026), built from audited fundamentals. The current price: 11.98 TRY.
What is the quality score of BEYAZ?
Beyaz Filo Oto Kiralama AS has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beyaz Filo Oto Kiralama AS (BEYAZ)?
Our model-based price target is the fair value of 35.94 TRY (as of Oct 29, 2026) from 25 valuation models. Cautious scenario 25.02 TRY, optimistic scenario 46.86 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Beyaz Filo Oto Kiralama AS stock forecast for 2026?
Our models put fair value at 35.94 TRY, about +200% upside versus a price of 11.98 TRY (undervalued). Cautious scenario 25.02 TRY, optimistic scenario 46.86 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Beyaz Filo Oto Kiralama AS (BEYAZ)?
Beyaz Filo Oto Kiralama AS reported trailing-twelve-month revenue of about 19.2B TRY (latest available figure, as of Oct 29, 2026).
Does Beyaz Filo Oto Kiralama AS pay a dividend?
Beyaz Filo Oto Kiralama AS currently shows a dividend yield of 0.96% relative to its recent price (as of Oct 29, 2026).
What growth is priced into Beyaz Filo Oto Kiralama AS (BEYAZ)?
For today's price to be fair in a discounted-cash-flow model, Beyaz Filo Oto Kiralama AS would have to grow free cash flow by -34.5 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +73.1 % per year. As of Oct 29, 2026.
What discount rate (WACC) does the fair value of BEYAZ use?
Our models discount Beyaz Filo Oto Kiralama AS at 13.5 %: a base by market capitalisation (nano), damped by beta 0.83, country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beyaz Filo Oto Kiralama AS that is -34.5 % per year a year over ten years, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Beyaz Filo Oto Kiralama AS (BEYAZ) delivered so far?
Over the past 5 years revenue at Beyaz Filo Oto Kiralama AS grew +73.1 % a year. The price currently implies -34.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beyaz Filo Oto Kiralama AS (BEYAZ) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Beyaz Filo Oto Kiralama AS (-34.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The free-cash-flow yield on the price is 21.71 %: that much free cash flow Beyaz Filo Oto Kiralama AS produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beyaz Filo Oto Kiralama AS (BEYAZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beyaz Filo Oto Kiralama AS it is 35.94 TRY per share (as of Oct 29, 2026), against a price of 11.98 TRY. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Beyaz Filo Oto Kiralama AS stock overvalued or undervalued in 2026?
As of Oct 29, 2026, BEYAZ trades below its calculated fair value: price 11.98 TRY, fair value 35.94 TRY, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BEYAZ?
No. The price is what the market pays today (11.98 TRY); the fair value is what the company's own numbers justify (35.94 TRY). For Beyaz Filo Oto Kiralama AS the two are 23.96 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Beyaz Filo Oto Kiralama AS worth?
The market values Beyaz Filo Oto Kiralama AS at about 1.2B TRY (market capitalisation, as of Oct 29, 2026). Per share that is 11.98 TRY; our models calculate a fair value of 35.94 TRY per share.
What do the bullish and bearish scenarios say about BEYAZ?
Our models span a range for Beyaz Filo Oto Kiralama AS: cautious scenario 25.02 TRY, base 35.94 TRY, optimistic 46.86 TRY per share (as of Oct 29, 2026, price 11.98 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beyaz Filo Oto Kiralama AS (BEYAZ)?
Balance-sheet figures for Beyaz Filo Oto Kiralama AS (as of Oct 29, 2026): return on equity −9.9%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is BEYAZ from its 52-week high?
Beyaz Filo Oto Kiralama AS trades at 11.98 TRY, about 66% below its 52-week high of 35.07 TRY and at the low of 11.98 TRY (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of 35.94 TRY is for.
Which stocks are comparable to Beyaz Filo Oto Kiralama AS?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beyaz Filo Oto Kiralama AS stock attractive at the current price?
The data as of Oct 29, 2026: price 11.98 TRY, calculated fair value 35.94 TRY (+200%), Quality Score 48/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BEYAZ calculated?
We run Beyaz Filo Oto Kiralama AS through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 35.94 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.2 % above its aggregate fair value. Beyaz Filo Oto Kiralama AS currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The closing price on Nov 2, 2026 was 11.98 TRY. Our model-based fair value is 35.94 TRY, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beyaz Filo Oto Kiralama AS right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (25.02 TRY). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (25.02 TRY to 46.86 TRY) leaves room in how you read the outcome.
Key figures of Beyaz Filo Oto Kiralama AS
How large is the market capitalisation of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The market capitalisation of Beyaz Filo Oto Kiralama AS is 1.2B TRY (≈ $23.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The price-to-sales ratio of Beyaz Filo Oto Kiralama AS is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beyaz Filo Oto Kiralama AS (BEYAZ)?
Earnings per share at Beyaz Filo Oto Kiralama AS are −1.08 TRY. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The dividend yield of Beyaz Filo Oto Kiralama AS is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The net margin of Beyaz Filo Oto Kiralama AS is −0.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The return on equity (ROE) of Beyaz Filo Oto Kiralama AS is −9.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beyaz Filo Oto Kiralama AS (BEYAZ)?
On an EBIT basis the return on assets of Beyaz Filo Oto Kiralama AS is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beyaz Filo Oto Kiralama AS (BEYAZ)?
The operating margin of Beyaz Filo Oto Kiralama AS is 0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beyaz Filo Oto Kiralama AS (BEYAZ)?
Revenue at Beyaz Filo Oto Kiralama AS is growing −7.3% versus a year earlier (3y avg +89.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beyaz Filo Oto Kiralama AS (BEYAZ)?
Earnings per share at Beyaz Filo Oto Kiralama AS are growing −90.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Beyaz Filo Oto Kiralama AS (BEYAZ) carry?
The net debt of Beyaz Filo Oto Kiralama AS is 66.1M TRY (fiscal year 2019, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beyaz Filo Oto Kiralama AS in the live analysis
One click puts Beyaz Filo Oto Kiralama AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Oct 29, 2026