EN DE

The Buckle, Inc (BKE) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.2B

TB The Buckle, Inc logo The Buckle, Inc BKE · US
Price$45.94
Fair Value$64.21
Upside+39.8%
Quality77/100
Watch The Buckle, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.9% net margin
Low debt · generates free cash flow
3.28% dividend yield
Ranks above peers (11/15)
Wide moat 78/100
Evidence: High Range $46.94 – $91.87 Share as image

Fair value as of: Jul 20, 2026

From 25 valuation models · updated 21 days ago

Share price +11.7% over the past month.

A strong business, screening 40% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($46.94). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($46.94 to $91.87) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$56.63 $18.66 Fair Value $64.21 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $18.66 – $56.63 · fair‑value band $46.94 – $91.87 · the $45.94 price screens below the $64.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Buckle, Inc (BKE) currently trades at $45.94, while our model-based Fair Value estimate is $64.21, implying the stock looks roughly 39.8% undervalued today. The Quality Score stands at 77/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Buckle, Inc generated revenue of $1.3B at a net margin of 16.9%. Revenue grew 6.1% year over year. It earns a return on equity of 49.0%. Net debt stands at $134M. Fundamentals as of Jul 20, 2026

Our scenario range runs from $46.94 (bear case) to $91.87 (bull case); at $45.94, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 40%, BKE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $47.20 $64.32 $87.12 80
Residual Income $22.54 $26.97 $112.10 76
Rev-Margin DCF $32.78 $45.07 $58.82 74
All 25 models by family
DCF Models
FCF DCF $46.32 $65.23 $91.76 38
Owner Earnings $43.10 $60.54 $85.01 31
5Y Revenue Exit $32.78 $44.49 $58.73 39
5Y EBITDA Exit $47.96 $72.03 $99.24 41
5Y P/E Exit $57.41 $89.15 $121.43 38
10Y Revenue Exit $36.98 $48.44 $62.48 36
10Y EBITDA Exit $46.93 $66.83 $91.84 37
10Y P/E Exit $52.74 $78.25 $107.93 35
Earnings-Based
Graham-Dodd $27.68 $73.09 $95.47 54
PEG = 1.0 $14.05 $20.07 $26.09 46
EPV $39.26 $44.70 $49.39 59
Dividend Discount
Gordon GGM $38.37 $75.53 $115.78 70
DDM Multi-Stage $38.37 $58.29 $78.73 61
Multiples
P/E Multiple $67.18 $89.57 $111.96 63
P/S Multiple $22.67 $30.23 $37.79 58
P/B Multiple $24.73 $32.97 $41.21 55
EV/EBIT $73.35 $96.19 $119.03 53
EV/EBITDA $54.96 $71.66 $88.36 54
EV/Revenue $26.00 $35.07 $44.14 43
Asset-Based
NCAV (Graham) $4.12 $5.52 $8.24 50
Growth DCF
Growth DCF $47.20 $64.32 $87.12 80
Rev-Margin DCF $32.78 $45.07 $58.82 74
Economic Profit
Residual Income $22.54 $26.97 $112.10 76
ROIC Compounder $39.89 $46.12 $51.97 72
Growth Earnings
Growth-Adj P/E $52.43 $74.90 $97.37 68

Widest divergence: Growth Earnings ($74.90) versus Asset-Based ($5.52). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +6.1%
Net margin 16.9%
Return on equity 49.0%
Free cash flow $206M FY2026
P/E ratio 9.7
More key figures
Operating margin 20.6%
EPS (TTM) $4.36
Dividend yield 3.3%
EPS growth (YoY) +31.4%
Net debt $134M FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 40

Profitability 94
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Buckle, Inc. operates as a retailer of casual apparel, footwear, and accessories for men, women, and kids under the Buckle and Buckle Youth brands in the United States.

Full company description

The Buckle, Inc. operates as a retailer of casual apparel, footwear, and accessories for men, women, and kids under the Buckle and Buckle Youth brands in the United States. The company markets a selection of brand name casual apparel, including denims, other casual bottoms, tops, sportswear, outerwear, accessories, and footwear, as well as private label merchandise comprising the BKE, Buckle Black, Ace High, Daytrip, Departwest, FITZ + EDDI, Freshwear, Gentry Country, Gilded Intent, Gimmicks, J.B. Holt, Maven Co-op, Modish Rebel, Nova Industries, Outpost Makers, Reclaim, Salvage, Sterling & Stitch, Veece, Willow & Root, 33 Coastal, and Funk Lagoon brands. It also provides services, such as hemming, gift-packaging, layaways, a guest loyalty program, the Buckle private label credit card, personalized stylist services, and a special-order system that allows stores to obtain specifically requested merchandise from other company stores or from its online order fulfillment center. The company was formerly known as Mills Clothing, Inc. and changed its name to The Buckle, Inc. in April 1991. The Buckle, Inc. was incorporated in 1948 and is headquartered in Kearney, Nebraska.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Buckle, Inc reported revenue of $1.3B in FY2026 versus $1.3B in FY2022, a compound +0.1%/yr. Reported net income was $210M in FY2026, compounding −4.8%/yr from FY2022.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$1.3B
Latest YoY
+6.6%
Avg. growth/yr (3Y)
−1.2%
Avg. growth/yr (5Y)
+7.6%
Avg. growth/yr (34Y)
+8.3%
Revenue +0.1%/yr
FY22 $1.3B
FY23 $1.3B
FY24 $1.3B
FY25 $1.2B
FY26 $1.3B
Net income −4.8%/yr
FY22 $255M
FY23 $255M
FY24 $220M
FY25 $195M
FY26 $210M

Watch BKE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Buckle, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BKE

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +40% · Above median
Return on equity (TTM) 49% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 3.3% · Above median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 9.7× · Cheaper than 75% of peers
P/B 5.15× · Pricier than 75% of peers
P/S (TTM) 1.67× · Pricier than 75% of peers
P/FCF 10.6× · Pricier than median
EV/EBITDA 6.4× · Cheaper than median
PEG 3.32× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 86 · sector 33
FUTURE 31 · sector 17
PAST 100 · sector 35
HEALTH 100 · sector 100
DIVIDEND 66 · sector 44

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare The Buckle, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Buckle, Inc (BKE) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $64.21 versus a price of $45.94, about +40% (undervalued).
What is the fair value of BKE?
Our model-based fair value for The Buckle, Inc is $64.21 (as of Jul 20, 2026), built from audited fundamentals. The current price is $45.94.
What is the quality score of BKE?
The Buckle, Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Buckle, Inc (BKE)?
The Buckle, Inc reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of BKE?
The net profit margin of The Buckle, Inc is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.
Does The Buckle, Inc pay a dividend?
The Buckle, Inc currently shows a dividend yield of about 3.22% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Buckle, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.