EN DE

BHG Retail REIT (BMGU) Fair Value & Analysis

Real Estate · SG · Market cap 239M SGD

BR BHG Retail REIT BMGU · SG
Price0.4650 SGD
Fair Value0.3500 SGD
Upside-24.7%
Quality60/100
Watch BHG Retail REIT for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.3% net margin
Moderate debt · generates free cash flow
0.67% dividend yield
Trails peers (3/13)
Narrow moat 39/100
Evidence: Medium Range 0.1300 SGD – 0.5700 SGD Share as image

Fair value as of: Aug 16, 2026

From 10 valuation models · updated 2 days ago

Share price +1.1% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The model range is unusually wide (0.1300 SGD to 0.5700 SGD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5786 SGD 0.2583 SGD Fair Value 0.3500 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range 0.2583 SGD – 0.5786 SGD · fair‑value band 0.1300 SGD – 0.5700 SGD · the 0.4650 SGD price screens above the 0.3500 SGD fair value. Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BHG Retail REIT (BMGU) currently trades at 0.4650 SGD, while our model-based Fair Value estimate is 0.3500 SGD, implying the stock looks roughly 24.7% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, BHG Retail REIT generated revenue of 55.1M SGD at a net margin of -3.3%. Revenue declined 8.8% year over year. It earns a return on equity of 0.3%. Net debt stands at 279M SGD. Fundamentals as of Aug 16, 2026

Our scenario range runs from 0.1300 SGD (bear case) to 0.5700 SGD (bull case); at 0.4650 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -51% fair-value upside, at -25%, BMGU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF 0.2100 SGD 74
Gordon GGM 0.0300 SGD 0.0300 SGD 0.0400 SGD 70
DDM Multi-Stage 0.0300 SGD 0.0400 SGD 0.0400 SGD 61
All 10 models by family
DCF Models
5Y Revenue Exit 0.2400 SGD 39
5Y EBITDA Exit 0.1100 SGD 0.4100 SGD 41
10Y EBITDA Exit 0.0600 SGD 37
Dividend Discount
Gordon GGM 0.0300 SGD 0.0300 SGD 0.0400 SGD 70
DDM Multi-Stage 0.0300 SGD 0.0400 SGD 0.0400 SGD 61
Multiples
EV/EBIT 0.3500 SGD 0.6400 SGD 0.9200 SGD 53
EV/EBITDA 0.1600 SGD 0.3800 SGD 0.6000 SGD 54
EV/Revenue 0.1700 SGD 0.3700 SGD 43
Asset-Based
NCAV (Graham) 0.3400 SGD 0.4600 SGD 0.6800 SGD 50
Growth DCF
Rev-Margin DCF 0.2100 SGD 74

Widest divergence: Asset-Based (0.4600 SGD) versus Dividend Discount (0.0300 SGD). Highest evidence: Rev-Margin DCF (74).

Notify me when BMGU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 55.1M SGD
Revenue growth (YoY) -8.8%
Net margin -3.3%
Return on equity 0.3%
Free cash flow 14.7M SGD FY2025
Operating margin 46.8%
More key figures
Dividend yield 0.7%
EPS growth (YoY) -26.4%
Net debt 279M SGD FY2025

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 55

Profitability 8
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BHG Retail REIT is the first pure-play China Retail REIT sponsored by a leading China integrated retail group. The REIT was listed on the Main Board of the Singapore Exchange Securities Trading Limited on 11 December 2015.

Full company description

BHG Retail REIT is the first pure-play China Retail REIT sponsored by a leading China integrated retail group. The REIT was listed on the Main Board of the Singapore Exchange Securities Trading Limited on 11 December 2015. The principal investment strategy of BHG Retail REIT is to invest, directly or indirectly, in a diversified portfolio of income-producing real estate which is used primarily for retail purposes (whether either wholly or partially), as well as real estate-related assets in relation to the foregoing, with an initial focus on China. As at 31 December 2025, the REIT's portfolio comprises six retail properties, Beijing Wanliu (60%), Chengdu Konggang, Hefei Mengchenglu, Hefei Changjiangxilu, Xining Huayuan, Dalian Jinsanjiao located in Tier 1, Tier 2 and other cities of significant economic potential in China. The portfolio gross floor area of about 311,691 sqm, has a committed occupancy of 93.4% as at 31 December 2025. As at the latest date of valuation, total appraised value was approximately RMB 4,694 million. Under voluntary right of first refusal agreements, properties may potentially be offered to BHG Retail REIT as future pipeline assets. BHG Retail REIT was established on November 18, 2015 and incorporated in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BHG Retail REIT reported revenue of 55.1M SGD in FY2025 versus 70.6M SGD in FY2021, a compound −6.0%/yr. Reported net income was −1.8M SGD in FY2025.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
55.1M SGD
Latest YoY
−9.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue −6.0%/yr
FY21 70.6M SGD
FY22 66.4M SGD
FY23 62.0M SGD
FY24 61.0M SGD
FY25 55.1M SGD
Net income
FY21 7.5M SGD
FY22 6.1M SGD
FY23 −3.8M SGD
FY24 −2.3M SGD
FY25 −1.8M SGD

BMGU screens 25% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BHG Retail REIT Fair Value". https://www.fairvalue-calculator.com/stock/BMGU

Peer Group

REIT - Retail · 98 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −25% · Below median
Return on equity (TTM) 0% · Bottom 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 47% · Below median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.80× · Higher than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 3.39× · Cheaper than 75% of peers
P/FCF 12.7× · Pricier than median
EV/EBITDA 16.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 10
FUTURE 0 · sector 20
PAST 1 · sector 29
HEALTH 60 · sector 67
DIVIDEND 13 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Compare BHG Retail REIT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BHG Retail REIT (BMGU) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of 0.3500 SGD versus a price of 0.4650 SGD, about −25% (overvalued).
What is the fair value of BMGU?
Our model-based fair value for BHG Retail REIT is 0.3500 SGD (as of Aug 16, 2026), built from audited fundamentals. The current price is 0.4650 SGD.
What is the quality score of BMGU?
BHG Retail REIT has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BHG Retail REIT (BMGU)?
BHG Retail REIT reported trailing-twelve-month revenue of about 55.1M SGD (latest available figure, as of Aug 16, 2026).
What is the net profit margin of BMGU?
The net profit margin of BHG Retail REIT is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does BHG Retail REIT pay a dividend?
BHG Retail REIT currently shows a dividend yield of about 0.67% relative to its recent price (as of Aug 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BHG Retail REIT and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.