EN DE

Buda Juice, Inc (BUDA) Fair Value & Analysis

Consumer Defensive · US · Market cap $94.0M

BJ Buda Juice, Inc logo Buda Juice, Inc BUDA · US
Price$8.10
Fair Value$4.03
Upside-50.3%
Quality84/100
Watch Buda Juice, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.7% net margin
generates free cash flow
Mixed vs. peers (6/12)
Wide moat 79/100
Evidence: Medium Range $2.50 – $6.68 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 27 days ago

Share price −23.6% over the past month.

A strong business, but screening 50% overvalued on our models.

What matters now

  • A high-quality business (quality 84/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($6.68). The favourable scenario is already priced in.
  • The model range is unusually wide ($2.50 to $6.68). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (7 months)

$10.86 $7.16 Fair Value $4.03 Jan 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 15, 2026.

How to read this chart

7‑month range $7.16 – $10.86 · fair‑value band $2.50 – $6.68 · the $8.10 price screens above the $4.03 fair value. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Buda Juice, Inc (BUDA) currently trades at $8.10, while our model-based Fair Value estimate is $4.03, implying the stock looks roughly 50.3% overvalued today. The Quality Score stands at 84/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Buda Juice, Inc generated revenue of $13.1M at a net margin of 23.7%. Revenue grew 17.7% year over year. It earns a return on equity of 25.8%. The balance sheet holds a net cash position of $1.1M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $2.50 (bear case) to $6.68 (bull case); at $8.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at -50%, BUDA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $1.25 $2.13 $38.63 76
Growth DCF $2.33 $3.58 $5.30 72
Growth-Adj P/E $4.04 $5.77 $7.51 68
All 24 models by family
DCF Models
FCF DCF $2.38 $3.87 $6.12 38
Owner Earnings $2.96 $4.83 $7.65 31
5Y Revenue Exit $1.65 $2.53 $3.69 39
5Y EBITDA Exit $2.66 $4.67 $7.23 41
5Y P/E Exit $3.47 $6.39 $9.82 38
10Y Revenue Exit $1.90 $2.77 $4.07 36
10Y EBITDA Exit $2.50 $4.14 $6.68 37
10Y P/E Exit $2.97 $5.23 $8.58 35
Earnings-Based
Graham-Dodd $1.91 $9.85 $13.62 54
Lynch FV $2.69 $3.84 $5.00 50
PEG = 1.0 $2.69 $3.84 $5.00 46
EPV $1.70 $1.88 $2.03 59
Multiples
P/E Multiple $4.43 $5.90 $7.38 63
P/S Multiple $1.20 $1.61 $2.01 58
P/B Multiple $1.23 $1.64 $2.04 55
EV/EBIT $3.65 $4.81 $5.98 53
EV/EBITDA $3.10 $4.09 $5.07 54
EV/Revenue $1.20 $1.65 $2.10 43
Asset-Based
NCAV (Graham) $0.1500 $0.2000 $0.3000 50
Growth DCF
Growth DCF $2.33 $3.58 $5.30 72
Rev-Margin DCF $1.65 $2.54 $3.71 67
Economic Profit
Residual Income $1.25 $2.13 $38.63 76
ROIC Compounder $1.75 $2.01 $2.26 67
Growth Earnings
Growth-Adj P/E $4.04 $5.77 $7.51 68

Widest divergence: Growth Earnings ($5.77) versus Asset-Based ($0.2000). Highest evidence: Residual Income (76).

Notify me when BUDA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $13.1M
Revenue growth (YoY) +17.7%
Net margin 23.7%
Return on equity 25.8%
Free cash flow $2.9M FY2025
P/E ratio 29.9
More key figures
Operating margin 16.9%
EPS (TTM) $0.2500
EPS growth (YoY) -20.0%
Net cash $1.1M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 82 · Market factors (momentum, volatility) 21

Profitability 100
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Buda Juice, Inc. engages in producing and distributing juice, lemonades, limeades, and wellness shots in the United States. The company offers clean-label beverages; citrus juices; and cold-pressed juices made from fruits and vegetables. The company serves wholesale clients. The company was incorporated in 2013 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Buda Juice, Inc reported revenue of $12.6M in FY2025 versus $9.4M in FY2023, a compound +15.9%/yr. Reported net income was $3.5M in FY2025, compounding +25.0%/yr from FY2023.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$12.6M
Latest YoY
+11.8%
Revenue +15.9%/yr
FY23 $9.4M
FY24 $11.3M
FY25 $12.6M
Net income +25.0%/yr
FY23 $2.3M
FY24 $3.6M
FY25 $3.5M

BUDA screens 50% overvalued. Compare with The Coca-Cola Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Buda Juice, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BUDA

Peer Group

Beverages - Non-Alcoholic · 92 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside −50% · Below median
Return on equity (TTM) 26% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 17% · Above median
Revenue growth 18% · Above median

Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 29.9× · Pricier than 75% of peers
P/B 25.15× · Pricier than 75% of peers
P/S (TTM) 7.16× · Pricier than 75% of peers
P/FCF 32.4× · Pricier than 75% of peers
EV/EBITDA 26.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 89 · sector 44
PAST 100 · sector 48
HEALTH 0 · sector 95
DIVIDEND 0 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company KO $87.05 $36.57 -58%
PepsiCo, Inc PEP $139.02 $106.91 -23%
Monster Beverage Corporation MNST $97.50 $35.82 -63%
Nongfu Spring Co 9633 HK$41.44 HK$30.72 -26%
Coca-Cola Europacific Partners PLC CCEP €92.10 €85.41 -7%
Keurig Dr Pepper Inc KDP $31.25 $30.99 -1%
Coca-Cola FEMSA, S.A. KOF $102.04 $106.45 +4%
Coca-Cola HBC AG EEE €57.90 €52.82 -9%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%
Eastroc Beverage (Group) Co 605499 ¥124.43 ¥107.57 -14%

Compare Buda Juice, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Buda Juice, Inc (BUDA) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $4.03 versus a price of $8.10, about −50% (overvalued).
What is the fair value of BUDA?
Our model-based fair value for Buda Juice, Inc is $4.03 (as of Jul 15, 2026), built from audited fundamentals. The current price is $8.10.
What is the quality score of BUDA?
Buda Juice, Inc has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Buda Juice, Inc (BUDA)?
Buda Juice, Inc reported trailing-twelve-month revenue of about $13.1M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BUDA?
The net profit margin of Buda Juice, Inc is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Buda Juice, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.