Beazer Homes USA Inc (BZH) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Beazer Homes USA Inc stock $51.07, price $33.48, upside +52.5%, quality 42 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range $9.67 – $35.73 · fair‑value band $42.97 – $66.06 · the $33.48 price screens below the $51.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Beazer Homes USA in your weekly email
Every Wednesday you see whether Beazer Homes USA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beazer Homes USA, Inc. operates as a homebuilder in the United States. The company designs, constructs, and sells single-family, condominiums, villas, and duets homes under the Beazer Homes, Gatherings, and Choice Plans brands.
Show moreShow less
It also sells its homes through commissioned new home sales counselors and independent realtors. Beazer Homes USA, Inc. was founded in 1985 and is headquartered in Atlanta, Georgia.
Stock analysis
Beazer Homes USA Inc (BZH) currently trades at $33.48, while our model-based Fair Value estimate is $51.07, implying the stock looks roughly 34% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $36.18 per share, and 2 of the 9 models we run sit above the $33.48 price.
Bear case: the Earnings-Based group reads lowest at $17.81, and 7 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: $42.97 (bear) to $66.06 (bull), the price of $33.48 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Beazer Homes USA Inc reported revenue of $2.4B in FY2025 versus $2.1B in FY2021, a compound +2.6%/yr. Reported net income was $45.6M in FY2025, compounding −21.8%/yr from FY2021.
Key figures
Market cap $888M Small · P/S ratio 0.43 · EPS (TTM) $−0.3400 · Net margin −0.4% · Return on equity −0.7% · Return on assets (EBIT) 6.7% (5-year average) · Operating margin −1.8% · Revenue (TTM) $2.1B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).
What moves the price
The share trades about 2% below its 52-week high and 86% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at 53%, BZH screens cheaper than that median.
Fair Value models
Bear$42.97Fair Value $51.07Bull$66.06
Price $33.48 · Upside +52.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
5Y EBITDA Exitn/an/a$2.0872
Residual Income$27.38$28.20$30.1371
5Y P/E Exitn/a$1.49>$5.9668
All 11 models by family
DCF Models
5Y EBITDA Exitn/an/a$2.0872
5Y P/E Exitn/a$1.49>$5.9668
10Y P/E Exitn/an/a$4.6561
Earnings-Based
Graham-Dodd$11.62$28.37$36.7065
PEG = 1.0$5.07$7.24$9.4257
Multiples
P/E Multiple$28.19$37.59$46.9963
P/S Multiple$21.79$29.05$36.3158
P/B Multiple$23.87$31.83$39.7955
Asset-Based
NCAV (Graham)$23.88$36.18$45.2354
Economic Profit
Residual Income$27.38$28.20$30.1371
Growth Earnings
Growth-Adj P/E$21.50$30.72$39.9367
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
In the last 6 months, no officer or director bought or sold shares on the open market.
Plus 13 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Start year 2020 (pandemic). Over 10 years: +3.8% a year
Revenue growth 32 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.0% vs 3.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.0%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −0.4% a year for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Residential Construction · 62 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside+52.5% · Above median
Profitability
Return on assets1.8% · Bottom 25%
Net margin (12 months)−0.4% · Bottom 25%
Operating margin (12 months)−1.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−5.3% · Below median
Balance sheet
Debt / equity0.82× · Highest 25%
Valuation Multiplesvs Residential Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beazer Homes USA Inc Fair Value". https://www.fairvalue-calculator.com/stock/BZH
Frequently asked questions
Is Beazer Homes USA Inc (BZH) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of $51.07 versus the last price from Oct 19, 2026 of $33.48, about +53% upside (undervalued).
What is the fair value of BZH?
Our model-based fair value for Beazer Homes USA Inc is $51.07 (as of Nov 5, 2026), built from audited fundamentals. Last price (from Oct 19, 2026): $33.48.
What is the quality score of BZH?
Beazer Homes USA Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beazer Homes USA Inc (BZH)?
Our model-based price target is the fair value of $51.07 (as of Nov 5, 2026) from 11 valuation models. Cautious scenario $42.97, optimistic scenario $66.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Beazer Homes USA Inc stock forecast for 2026?
Our models put fair value at $51.07, about +53% upside versus the last price from Oct 19, 2026 of $33.48 (undervalued). Cautious scenario $42.97, optimistic scenario $66.06. The calculation is refreshed regularly with new filings.
What is the revenue of Beazer Homes USA Inc (BZH)?
Beazer Homes USA Inc reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Nov 5, 2026).
What growth is priced into Beazer Homes USA Inc (BZH)?
For today's price to be fair in a discounted-cash-flow model, Beazer Homes USA Inc would have to grow free cash flow by more than 80 % per year for five years (discount rate 13.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.2 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of BZH use?
Our models discount Beazer Homes USA Inc at 13.7 %: a base by market capitalisation (small), damped by beta 2.19, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beazer Homes USA Inc that is more than 80 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.7 %) and the same formula as our fair value.
How much growth has Beazer Homes USA Inc (BZH) delivered so far?
Over the past 5 years revenue at Beazer Homes USA Inc grew +2.2 % a year. The price currently implies free-cash-flow growth of more than 80 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beazer Homes USA Inc (BZH) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Beazer Homes USA Inc (more than 80 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beazer Homes USA Inc (BZH)?
The free-cash-flow yield on the price is 0.39 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Beazer Homes USA Inc produces per unit of market value. When it exceeds the discount rate of our models (13.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beazer Homes USA Inc (BZH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beazer Homes USA Inc it is $51.07 per share (as of Nov 5, 2026), against a price of $33.48. It is the blended result of 11 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Beazer Homes USA Inc stock overvalued or undervalued in 2026?
As of Nov 5, 2026, BZH trades below its calculated fair value: price $33.48, fair value $51.07, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BZH?
No. The price is what the market pays today ($33.48); the fair value is what the company's own numbers justify ($51.07). For Beazer Homes USA Inc the two are $17.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beazer Homes USA Inc worth?
The market values Beazer Homes USA Inc at about $888M (market capitalisation, as of Nov 5, 2026). Per share that is $33.48; our models calculate a fair value of $51.07 per share.
What do the bullish and bearish scenarios say about BZH?
Our models span a range for Beazer Homes USA Inc: cautious scenario $42.97, base $51.07, optimistic $66.06 per share (as of Nov 5, 2026, price $33.48). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of BZH?
The PEG ratio of Beazer Homes USA Inc is 1.46 (P/E divided by earnings growth, as of Nov 5, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Beazer Homes USA Inc (BZH)?
Balance-sheet figures for Beazer Homes USA Inc (as of Nov 5, 2026): return on equity −0.7%, debt of 0.82 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is BZH from its 52-week high?
Beazer Homes USA Inc trades at $33.48, about 2% below its 52-week high of $34.07 and 86% above the low of $18.03 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of $51.07 is for.
Which stocks are comparable to Beazer Homes USA Inc?
From the same area (Consumer Cyclical) we also value D.R. Horton, Inc, PulteGroup, Inc, Lennar Corporation, NVR, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beazer Homes USA Inc stock attractive at the current price?
The data as of Nov 5, 2026: price $33.48, calculated fair value $51.07 (+53%), Quality Score 42/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BZH calculated?
We run Beazer Homes USA Inc through 11 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $51.07 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Beazer Homes USA Inc currently trades 34% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beazer Homes USA Inc (BZH)?
The latest price we hold is from Oct 19, 2026 and stands at $33.48. Our model-based fair value is $51.07, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beazer Homes USA Inc right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($42.97). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Beazer Homes USA Inc
How large is the market capitalisation of Beazer Homes USA Inc (BZH)?
The market capitalisation of Beazer Homes USA Inc is $888M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beazer Homes USA Inc (BZH)?
The price-to-sales ratio of Beazer Homes USA Inc is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beazer Homes USA Inc (BZH)?
Earnings per share at Beazer Homes USA Inc are $−0.3400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Beazer Homes USA Inc (BZH)?
The net margin of Beazer Homes USA Inc is −0.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beazer Homes USA Inc (BZH)?
The return on equity (ROE) of Beazer Homes USA Inc is −0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beazer Homes USA Inc (BZH)?
On an EBIT basis the return on assets of Beazer Homes USA Inc is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beazer Homes USA Inc (BZH)?
The operating margin of Beazer Homes USA Inc is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beazer Homes USA Inc (BZH)?
Revenue at Beazer Homes USA Inc is growing −5.3% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beazer Homes USA Inc (BZH)?
Earnings per share at Beazer Homes USA Inc are growing −39.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Beazer Homes USA Inc (BZH) carry?
The net debt of Beazer Homes USA Inc is $842M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beazer Homes USA Inc in the live analysis
One click puts Beazer Homes USA Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026