Campus Activewear Limited (CAMPUS) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Campus Activewear Limited stock ₹79.21, price ₹199, that is 60.3% below the price, quality 57 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
54‑month range ₹184.58 – ₹625.22 · fair‑value band ₹39.95 – ₹135.03 · the ₹199.38 price screens above the ₹79.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow Campus Activewear in your weekly email
Every Wednesday you see whether Campus Activewear is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Campus Activewear Limited engages in the design, manufacture, marketing, and distribution of sports and athleisure footwear, apparels, and backpacks for men, women, and children in India and internationally.
Show moreShow less
It offers general-purpose sports shoes for fitness, exercising, walking, and light sports activities; and casual foowear, sandals, and slippers under the CAMPUS brand name.
The company distributes its products through e-commerce platforms, distributors, and retail networks, comprising exclusive brand outlets and multi-brand outlets, as well as wholesale nework. Campus Activewear Limited was founded in 2005 and is based in Gurugram, India.
Stock analysis
Campus Activewear Limited (CAMPUS) currently trades at ₹199.38, while our model-based Fair Value estimate is ₹79.21, 60% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹107.51 per share, and 0 of the 26 models we run sit above the ₹199.38 price.
Bear case: the Asset-Based group reads lowest at ₹10.42, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹39.95 (bear) to ₹135.03 (bull), the price of ₹199.38 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Campus Activewear Limited reported revenue of ₹17.7B in FY2026 versus ₹11.9B in FY2022, a compound +10.4%/yr. Reported net income was ₹1.5B in FY2026, compounding +8.4%/yr from FY2022.
Key figures
Market cap ₹60.9B (≈ $651M) Small · P/E ratio 38.6 · P/S ratio 3.24 · EPS (TTM) ₹5.16 · Dividend yield 0.8% · Net margin 8.4% · Return on equity 18.5% · Return on assets (EBIT) 28.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 37% fair-value upside, at −60%, CAMPUS screens richer than that median.
Fair Value models
Bear₹39.95Fair Value ₹79.21Bull₹135.03
Price ₹199.38 · Downside -60.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹2.27 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.1%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.9%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.4%
Dividend (yield on the price)0.8%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 12%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+53.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +47.6% a year for the price and +7.3% for the forecasts.
Compare Campus Activewear Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 99 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−60.3% · Bottom 25%
Profitability
Return on equity (12 months)18.5% · Top 25%
Return on assets10.2% · Top 25%
Net margin (12 months)8.4% · Top 25%
Operating margin (12 months)7.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)16.9% · Top 25%
Dividend yield (12 months)0.8% · Bottom 25%
Valuation Multiplesvs Footwear & Accessories median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Campus Activewear Limited (CAMPUS) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of ₹79.21 versus a price of ₹199.38, about 60% lower (overvalued).
What is the fair value of CAMPUS?
Our model-based fair value for Campus Activewear Limited is ₹79.21 (as of Nov 12, 2026), built from audited fundamentals. The current price: ₹199.38.
What is the quality score of CAMPUS?
Campus Activewear Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Campus Activewear Limited (CAMPUS)?
Our model-based price target is the fair value of ₹79.21 (as of Nov 12, 2026) from 26 valuation models. Cautious scenario ₹39.95, optimistic scenario ₹135.03. It is a calculation from audited fundamentals, not an analyst target.
What is the Campus Activewear Limited stock forecast for 2026?
Our models put fair value at ₹79.21, about 60% lower versus a price of ₹199.38 (overvalued). Cautious scenario ₹39.95, optimistic scenario ₹135.03. The calculation is refreshed regularly with new filings.
What is the revenue of Campus Activewear Limited (CAMPUS)?
Campus Activewear Limited reported trailing-twelve-month revenue of about ₹18.8B (latest available figure, as of Nov 12, 2026).
Does Campus Activewear Limited pay a dividend?
Campus Activewear Limited currently shows a dividend yield of 0.75% relative to its recent price (as of Nov 12, 2026).
How much is the dividend of Campus Activewear Limited (CAMPUS) and when is the ex-dividend date?
Campus Activewear Limited pays a dividend of ₹1.50 per share a year, a dividend yield of 0.8%. The last ex-dividend date was Jul 31, 2026. The payout ratio is 29.1% of earnings. Free cash flow covers the dividend 1.08 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Campus Activewear Limited (CAMPUS)?
For today's price to be fair in a discounted-cash-flow model, Campus Activewear Limited would have to grow free cash flow by +53.7 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.1 % per year. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of CAMPUS use?
Our models discount Campus Activewear Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.17, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Campus Activewear Limited that is +53.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Campus Activewear Limited (CAMPUS) delivered so far?
Over the past 5 years revenue at Campus Activewear Limited grew +20.1 % a year. The price currently implies free-cash-flow growth of +53.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Campus Activewear Limited (CAMPUS) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Campus Activewear Limited (+53.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Campus Activewear Limited (CAMPUS)?
The free-cash-flow yield on the price is 0.81 %: that much free cash flow Campus Activewear Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Campus Activewear Limited (CAMPUS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Campus Activewear Limited it is ₹79.21 per share (as of Nov 12, 2026), against a price of ₹199.38. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Campus Activewear Limited stock overvalued or undervalued in 2026?
As of Nov 12, 2026, CAMPUS trades above its calculated fair value: price ₹199.38, fair value ₹79.21, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAMPUS?
No. The price is what the market pays today (₹199.38); the fair value is what the company's own numbers justify (₹79.21). For Campus Activewear Limited the two are ₹120.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Campus Activewear Limited worth?
The market values Campus Activewear Limited at about ₹60.9B (market capitalisation, as of Nov 12, 2026). Per share that is ₹199.38; our models calculate a fair value of ₹79.21 per share.
What do the bullish and bearish scenarios say about CAMPUS?
Our models span a range for Campus Activewear Limited: cautious scenario ₹39.95, base ₹79.21, optimistic ₹135.03 per share (as of Nov 12, 2026, price ₹199.38). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CAMPUS?
Campus Activewear Limited trades at a price-to-earnings ratio of 38.6 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹79.21 is built from several models across several years. Other multiples: P/B 6.7, P/S 3.2, EV/EBITDA 23.3.
How solid is the balance sheet of Campus Activewear Limited (CAMPUS)?
Balance-sheet figures for Campus Activewear Limited (as of Nov 12, 2026): return on equity 18.5%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is CAMPUS from its 52-week high?
Campus Activewear Limited trades at ₹199.38, about 29% below its 52-week high of ₹280.58 and 8% above the low of ₹184.58 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of ₹79.21 is for.
Which stocks are comparable to Campus Activewear Limited?
From the same area (Consumer Cyclical) we also value NIKE, Inc, adidas AG, On Holding, Deckers Outdoor Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Campus Activewear Limited stock attractive at the current price?
The data as of Nov 12, 2026: price ₹199.38, calculated fair value ₹79.21 (−60%), Quality Score 57/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAMPUS calculated?
We run Campus Activewear Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹79.21 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Campus Activewear Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Campus Activewear Limited (CAMPUS)?
The closing price on Nov 11, 2026 was ₹199.38. Our model-based fair value is ₹79.21, about 60% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Campus Activewear Limited right now?
The price sits above even our optimistic bull case (₹135.03). The favourable scenario is already priced in. The model range is unusually wide (₹39.95 to ₹135.03). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Campus Activewear Limited
How large is the market capitalisation of Campus Activewear Limited (CAMPUS)?
The market capitalisation of Campus Activewear Limited is ₹60.9B (≈ $651M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Campus Activewear Limited (CAMPUS)?
The price-to-sales ratio of Campus Activewear Limited is 3.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Campus Activewear Limited (CAMPUS)?
Earnings per share at Campus Activewear Limited are ₹5.16 (price ÷ EPS = P/E 38.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Campus Activewear Limited (CAMPUS)?
The dividend yield of Campus Activewear Limited is 0.8% (payout 29.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Campus Activewear Limited (CAMPUS)?
The net margin of Campus Activewear Limited is 8.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Campus Activewear Limited (CAMPUS)?
The return on equity (ROE) of Campus Activewear Limited is 18.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Campus Activewear Limited (CAMPUS)?
On an EBIT basis the return on assets of Campus Activewear Limited is 28.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Campus Activewear Limited (CAMPUS)?
The operating margin of Campus Activewear Limited is 7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Campus Activewear Limited (CAMPUS)?
Revenue at Campus Activewear Limited is growing +16.9% versus a year earlier (3y avg +6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Campus Activewear Limited (CAMPUS)?
Earnings per share at Campus Activewear Limited are growing +19.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Campus Activewear Limited (CAMPUS) carry?
The net debt of Campus Activewear Limited is ₹2.3B (fiscal year 2026, ≈ 4.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Campus Activewear Limited in the live analysis
One click puts Campus Activewear Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 12, 2026