EN DE

Cabot Corporation (CBT) Fair Value & Analysis

Basic Materials · US · Market cap $4.5B

CC Cabot Corporation logo Cabot Corporation CBT · US
Price$87.62
Fair Value$100.35
Upside+14.5%
Quality62/100
Watch Cabot Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.0% net margin
Moderate debt · generates free cash flow
2.05% dividend yield
Ranks above peers (10/15)
Moderate moat 60/100
Evidence: Medium Range $64.18 – $136.26 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $100.26 to $100.35 (+0.1%) since Jul 15, 2026. Share price +5.7% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • A fairly wide model range ($64.18 to $136.26) leaves room in how you read the outcome.
  • Our model range runs from $64.18 (bear) to $136.26 (bull), base $100.35. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$112.53 $43.52 Fair Value $100.35 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $43.52 – $112.53 · fair‑value band $64.18 – $136.26 · the $87.62 price screens below the $100.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cabot Corporation (CBT) currently trades at $87.62, while our model-based Fair Value estimate is $100.35, implying the stock looks roughly 14.5% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Cabot Corporation generated revenue of $3.6B at a net margin of 8.0%. Revenue declined 3.4% year over year. It earns a return on equity of 20.0%. Net debt stands at $957M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $64.18 (bear case) to $136.26 (bull case); at $87.62, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 15%, CBT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $66.90 $95.79 $133.40 80
Residual Income $40.30 $53.69 $218.54 76
Rev-Margin DCF $61.29 $98.56 $138.36 74
All 25 models by family
DCF Models
FCF DCF $64.88 $96.06 $138.43 38
Owner Earnings $29.68 $46.50 $69.37 31
5Y Revenue Exit $61.29 $97.64 $142.15 39
5Y EBITDA Exit $78.51 $128.15 $183.36 41
5Y P/E Exit $61.74 $98.45 $134.69 38
10Y Revenue Exit $59.91 $92.06 $131.34 36
10Y EBITDA Exit $72.49 $112.18 $160.59 37
10Y P/E Exit $62.25 $92.59 $126.05 35
Earnings-Based
Graham-Dodd $43.60 $99.94 $128.17 54
PEG = 1.0 $16.70 $23.85 $31.01 46
EPV $63.26 $75.08 $85.27 59
Dividend Discount
Gordon GGM $16.33 $26.50 $37.75 70
DDM Multi-Stage $16.33 $23.60 $31.35 61
Multiples
P/E Multiple $81.75 $109.01 $136.26 63
P/S Multiple $80.92 $107.89 $134.86 58
P/B Multiple $67.56 $90.08 $112.60 55
EV/EBIT $114.73 $156.83 $198.94 53
EV/EBITDA $101.01 $138.55 $176.08 54
EV/Revenue $63.94 $96.31 $128.67 43
Asset-Based
NCAV (Graham) $15.01 $20.12 $30.03 50
Growth DCF
Growth DCF $66.90 $95.79 $133.40 80
Rev-Margin DCF $61.29 $98.56 $138.36 74
Economic Profit
Residual Income $40.30 $53.69 $218.54 76
ROIC Compounder $66.09 $82.55 $99.99 72
Growth Earnings
Growth-Adj P/E $62.40 $89.14 $115.88 68

Widest divergence: Multiples ($107.89) versus Asset-Based ($20.12). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.6B
Revenue growth (YoY) -3.4%
Net margin 8.0%
Return on equity 20.0%
Free cash flow $391M FY2025
P/E ratio 16.6
More key figures
Operating margin 15.3%
EPS (TTM) $5.29
Dividend yield 2.1%
EPS growth (YoY) -24.9%
Net debt $957M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 66

Profitability 59
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cabot Corporation operates as a specialty chemicals and performance materials company. It operates through two segments, Reinforcement Materials and Performance Chemicals.

Full company description

Cabot Corporation operates as a specialty chemicals and performance materials company. It operates through two segments, Reinforcement Materials and Performance Chemicals. The company offers reinforcing carbons that are used in tires as a rubber reinforcing agent and performance additive, as well as in industrial products, such as hoses, belts, extruded profiles, and molded goods; and engineered elastomer composites solutions. It also provides specialty carbons for use in inks, coatings, plastics, adhesives, toners, batteries, and displays; conductive additives and fumed alumina used in lead acid and lithium-ion batteries for electric vehicles; fumed silica used in adhesives, sealants, cosmetics, batteries, inks, toners, silicone elastomers, coatings, polishing slurries, and pharmaceuticals; and fumed alumina for use in various products, including inkjet media, lighting, coatings, cosmetics, and polishing slurries. In addition, it offers aerogel, a hydrophobic, silica-based particle to use in various thermal insulation and specialty chemical applications; masterbatch and conductive compound products that are used in automotive, industrial, packaging, infrastructure, agriculture, consumer products, and electronics industries; and inkjet colorants for inkjet printing applications, as well as carbon nanotubes and fumed metal oxides. The company sells its products through distributors and sales representatives in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Cabot Corporation was founded in 1882 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cabot Corporation reported revenue of $3.7B in FY2025 versus $3.4B in FY2021, a compound +2.2%/yr. Reported net income was $331M in FY2025, compounding +7.3%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
−7.0%
Avg. growth/yr (3Y)
−4.9%
Avg. growth/yr (5Y)
+7.3%
Avg. growth/yr (40Y)
+2.5%
Revenue +2.2%/yr
FY21 $3.4B
FY22 $4.3B
FY23 $3.9B
FY24 $4.0B
FY25 $3.7B
Net income +7.3%/yr
FY21 $250M
FY22 $209M
FY23 $445M
FY24 $380M
FY25 $331M

Watch CBT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cabot Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CBT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +15% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 16.6× · Cheaper than median
P/B 2.92× · Pricier than median
P/S (TTM) 1.27× · Pricier than median
P/FCF 11.6× · Pricier than 75% of peers
EV/EBITDA 6.8× · Cheaper than median
PEG 1.00× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 0
FUTURE 0 · sector 19
PAST 80 · sector 23
HEALTH 72 · sector 95
DIVIDEND 41 · sector 25

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Cabot Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cabot Corporation (CBT) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $100.35 versus a price of $87.62, about +15% (undervalued).
What is the fair value of CBT?
Our model-based fair value for Cabot Corporation is $100.35 (as of Jul 16, 2026), built from audited fundamentals. The current price is $87.62.
What is the quality score of CBT?
Cabot Corporation has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cabot Corporation (CBT)?
Cabot Corporation reported trailing-twelve-month revenue of about $3.6B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CBT?
The net profit margin of Cabot Corporation is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Cabot Corporation pay a dividend?
Cabot Corporation currently shows a dividend yield of about 2.11% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cabot Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.