EN DE

PT Chemstar Indonesia Tbk (CHEM) Fair Value & Analysis

Basic Materials · ID · Market cap 111B IDR

PC PT Chemstar Indonesia Tbk CHEM · JK
Price67.00 IDR
Fair Value41.79 IDR
Upside-37.6%
Quality48/100
Watch PT Chemstar Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.6% net margin
Low debt · negative free cash flow
0.51% dividend yield
Trails peers (1/9)
Narrow moat 19/100
Evidence: High Range 23.12 IDR – 51.34 IDR Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 25 days ago

Fair value updated Jul 15, 2026, revised from 27.73 IDR to 41.79 IDR (+50.7%) since Jun 24, 2026. Share price +8.1% over the past month.

Below-average quality, and screening another 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (51.34 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (23.12 IDR to 51.34 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

213.02 IDR 49.06 IDR Fair Value 41.79 IDR Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

49‑month range 49.06 IDR – 213.02 IDR · fair‑value band 23.12 IDR – 51.34 IDR · the 67.00 IDR price screens above the 41.79 IDR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Chemstar Indonesia Tbk (CHEM) currently trades at 67.00 IDR, while our model-based Fair Value estimate is 41.79 IDR, implying the stock looks roughly 37.6% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Chemstar Indonesia Tbk generated revenue of 201B IDR at a net margin of -0.6%. Revenue declined 28.7% year over year. It earns a return on equity of -1.1%. Net debt stands at 27.7B IDR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 23.12 IDR (bear case) to 51.34 IDR (bull case); at 67.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -38%, CHEM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 47.41 IDR 44.57 IDR 34.07 IDR 76
ROIC Compounder 24.66 IDR 27.83 IDR 30.61 IDR 72
Growth-Adj P/E 21.92 IDR 31.32 IDR 40.72 IDR 68
All 15 models by family
DCF Models
Owner Earnings 41.18 IDR 86.53 IDR 181.72 IDR 31
Earnings-Based
Graham-Dodd 7.44 IDR 51.92 IDR 72.86 IDR 54
Lynch FV 18.25 IDR 26.07 IDR 33.89 IDR 50
PEG = 1.0 18.25 IDR 26.07 IDR 33.89 IDR 46
EPV 24.66 IDR 27.83 IDR 30.61 IDR 59
Multiples
P/E Multiple 13.96 IDR 18.61 IDR 23.26 IDR 63
P/S Multiple 13.96 IDR 18.61 IDR 23.26 IDR 58
P/B Multiple 13.96 IDR 18.61 IDR 23.26 IDR 55
EV/EBIT 29.87 IDR 37.95 IDR 46.03 IDR 53
EV/EBITDA 39.42 IDR 50.69 IDR 61.95 IDR 54
EV/Revenue 26.64 IDR 35.64 IDR 44.64 IDR 43
Asset-Based
NCAV (Graham) 34.11 IDR 45.70 IDR 68.22 IDR 50
Economic Profit
Residual Income 47.41 IDR 44.57 IDR 34.07 IDR 76
ROIC Compounder 24.66 IDR 27.83 IDR 30.61 IDR 72
Growth Earnings
Growth-Adj P/E 21.92 IDR 31.32 IDR 40.72 IDR 68

Widest divergence: DCF Models (86.53 IDR) versus Multiples (18.61 IDR). Highest evidence: Residual Income (76).

Notify me when CHEM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 201B IDR
Revenue growth (YoY) -28.7%
Net margin -0.6%
Return on equity -1.1%
Free cash flow −4.4B IDR FY2025
Operating margin -4.3%
More key figures
Dividend yield 0.6%
EPS growth (YoY) -66.1%
Net debt 27.7B IDR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 25

Profitability 35
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Chemstar Indonesia Tbk manufactures and trades in chemicals for the textile and other industries in Indonesia. The company offers DEMULGEN RA-AC, an acid-reduction clearing agent for dispersing dyes; ESKA FINISH FN-GRM, a weight-enhancer agent for cotton and polyester knitted; ESKALET DA-APC, a chelating and dispersing agent; ESKA PLUS DN-SR, a sodium …

Full company description

PT Chemstar Indonesia Tbk manufactures and trades in chemicals for the textile and other industries in Indonesia. The company offers DEMULGEN RA-AC, an acid-reduction clearing agent for dispersing dyes; ESKA FINISH FN-GRM, a weight-enhancer agent for cotton and polyester knitted; ESKALET DA-APC, a chelating and dispersing agent; ESKA PLUS DN-SR, a sodium alkali for the fixation of reactive dyes in exhaust dyeing; ESKA SOFT SN-HWA, a micro emulsion silicone type softening agent for natural fibers and related blend; and ESKA FIX FC-DR, a fixing agent for direct and reactive dyes to improve fastness of the dyed or printed materials made from cellulose fiber and their blended. It also provides dyes and chemicals for spinning, sizing, weaving, knitting, pre-treatment, dyeing, printing, finishing, and coating processes. The company was founded in 2004 and is headquartered in Purwakarta, Indonesia. PT Chemstar Indonesia Tbk operates as a subsidiary of PT Tunas Bahtera Harum.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Chemstar Indonesia Tbk reported revenue of 219B IDR in FY2025 versus 89.6B IDR in FY2021, a compound +25.0%/yr. Reported net income was 1.9B IDR in FY2025, compounding −38.4%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
219B IDR
Latest YoY
+25.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Revenue +25.0%/yr
FY21 89.6B IDR
FY22 128B IDR
FY23 120B IDR
FY24 174B IDR
FY25 219B IDR
Net income −38.4%/yr
FY21 12.9B IDR
FY22 7.0B IDR
FY23 608M IDR
FY24 4.2B IDR
FY25 1.9B IDR

CHEM screens 38% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Chemstar Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/CHEM

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −38% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 23
HEALTH 100 · sector 95
DIVIDEND 10 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare PT Chemstar Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Chemstar Indonesia Tbk (CHEM) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 41.79 IDR versus a price of 67.00 IDR, about −38% (overvalued).
What is the fair value of CHEM?
Our model-based fair value for PT Chemstar Indonesia Tbk is 41.79 IDR (as of Jul 15, 2026), built from audited fundamentals. The current price is 67.00 IDR.
What is the quality score of CHEM?
PT Chemstar Indonesia Tbk has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Chemstar Indonesia Tbk (CHEM)?
PT Chemstar Indonesia Tbk reported trailing-twelve-month revenue of about 201B IDR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CHEM?
The net profit margin of PT Chemstar Indonesia Tbk is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does PT Chemstar Indonesia Tbk pay a dividend?
PT Chemstar Indonesia Tbk currently shows a dividend yield of about 0.60% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Chemstar Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.