EN DE

Charlie's Holdings (CHUC) Fair Value & Analysis

Consumer Defensive · US · Market cap $65.9M

CS Charlie's Holdings logo Charlie's Holdings CHUC · US
Price$0.2066
Fair Value$0.1200
Upside-41.9%
Quality40/100
Watch Charlie's Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 19.3% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 42/100
Evidence: Medium Range $0.0900 – $0.3000 Share as image

Fair value as of: Jul 15, 2026

From 10 valuation models · updated 26 days ago

Share price −8.2% over the past month.

Below-average quality, and screening another 42% overvalued on our models.

What matters now

  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.0900 to $0.3000). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.6000 $0.0350 Fair Value $0.1200 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $0.0350 – $0.6000 · fair‑value band $0.0900 – $0.3000 · the $0.2066 price screens above the $0.1200 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Charlie's Holdings (CHUC) currently trades at $0.2066, while our model-based Fair Value estimate is $0.1200, implying the stock looks roughly 41.9% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Charlie's Holdings generated revenue of $24.1M at a net margin of 19.3%. Revenue grew 204.4% year over year. It earns a return on equity of 30.4%. Net debt stands at $1.1M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $0.0900 (bear case) to $0.3000 (bull case); at $0.2066, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 141% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 4% fair-value upside, at -42%, CHUC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.0500 $0.0900 $1.72 76
Growth-Adj P/E $0.5100 $0.7300 $0.9500 68
P/E Multiple $0.2500 $0.3400 $0.4200 63
All 10 models by family
DCF Models
Owner Earnings $0.1900 $0.3700 $0.6800 31
Earnings-Based
Graham-Dodd $0.1100 $0.7600 $1.07 54
Lynch FV $0.3900 $0.5600 $0.7300 50
PEG = 1.0 $0.3900 $0.5600 $0.7300 46
Multiples
P/E Multiple $0.2500 $0.3400 $0.4200 63
P/S Multiple $0.0900 $0.1200 $0.1500 58
P/B Multiple $0.0500 $0.0700 $0.0800 55
Asset-Based
NCAV (Graham) $0.0100 $0.0100 $0.0100 50
Economic Profit
Residual Income $0.0500 $0.0900 $1.72 76
Growth Earnings
Growth-Adj P/E $0.5100 $0.7300 $0.9500 68

Widest divergence: Growth Earnings ($0.7300) versus Asset-Based ($0.0100). Highest evidence: Residual Income (76).

Notify me when CHUC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $24.1M
Revenue growth (YoY) +204%
Net margin 19.3%
Return on equity 30.4%
Free cash flow −$5.8M FY2025
P/E ratio 7.8
More key figures
Operating margin -20.3%
EPS (TTM) $0.0300
EPS growth (YoY) -90.2%
Net debt $1.1M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 44 · Market factors (momentum, volatility) 45

Profitability 95
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Charlie's Holdings, Inc., together with its subsidiaries, formulates, markets, and distributes non-combustible nicotine-related, and non-nicotine vapor products in the United States and internationally.

Full company description

Charlie's Holdings, Inc., together with its subsidiaries, formulates, markets, and distributes non-combustible nicotine-related, and non-nicotine vapor products in the United States and internationally. The company offers alternative alkaloid products under the Metatine and SBX brands; nicotine-based disposable products under the Pacha and PACHAMAMA brands; e-liquid products; and nicotine salt products. It sells its products through distributors, specialty retailers, and third-party online resellers. Charlie's Holdings, Inc. was founded in 2014 and is headquartered in Costa Mesa, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Charlie's Holdings reported revenue of $20.9M in FY2025 versus $21.5M in FY2021, a compound −0.7%/yr. Reported net income was $4.5M in FY2025, compounding −1.6%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$20.9M
Latest YoY
+169.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.2%
Revenue −0.7%/yr
FY21 $21.5M
FY22 $26.4M
FY23 $16.3M
FY24 $7.8M
FY25 $20.9M
Net income −1.6%/yr
FY21 $4.8M
FY22 −$1.6M
FY23 −$2.1M
FY24 −$4.2M
FY25 $4.5M

CHUC screens 42% overvalued. Compare with Philip Morris International Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Charlie's Holdings Fair Value". https://www.fairvalue-calculator.com/stock/CHUC

Peer Group

Tobacco · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −42% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets -16% · Bottom 25%
Net margin (TTM) 19% · Above median
Operating margin (TTM) -20% · Bottom 25%
Revenue growth 204% · Top 25%
Debt / equity 0.04× · Higher than median

Valuation Multiples vs Tobacco median · lower = cheaper

P/E (TTM) 7.8× · Cheaper than 75% of peers
P/B 19.26× · Pricier than 75% of peers
P/S (TTM) 2.73× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 34
FUTURE 100 · sector 17
PAST 100 · sector 44
HEALTH 98 · sector 99
DIVIDEND 0 · sector 74

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $188.93 $103.71 -45%
British American Tobacco p.l.c. BTI $60.02 $61.14 +2%
Altria Group MO $68.44 $81.81 +20%
ITC Limited ITC ₹281.75 ₹282.04 +0%
KT&G Corporation 033780 179,900 KRW 119,073 KRW -34%
PT Hanjaya Mandala Sampoerna Tbk, HMSP 695.00 IDR 1,193 IDR +72%
Godfrey Phillips India Limited GODFRYPHLP ₹2,337 ₹1,194 -49%
PT Gudang Garam Tbk, GGRM 16,375 IDR 16,988 IDR +4%
TABAK TABAK 18,480 CZK 23,215 CZK +26%
China Tobacco International (HK) Company 6055 HK$23.00 HK$24.09 +5%

Compare Charlie's Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Charlie's Holdings (CHUC) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $0.1200 versus a price of $0.2066, about −42% (overvalued).
What is the fair value of CHUC?
Our model-based fair value for Charlie's Holdings is $0.1200 (as of Jul 15, 2026), built from audited fundamentals. The current price is $0.2066.
What is the quality score of CHUC?
Charlie's Holdings has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Charlie's Holdings (CHUC)?
Charlie's Holdings reported trailing-twelve-month revenue of about $24.1M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CHUC?
The net profit margin of Charlie's Holdings is about 19.3%, meaning it keeps roughly 19.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Charlie's Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.