EN DE

Cleveland-Cliffs Inc (CLF) Fair Value & Analysis

Basic Materials · US · Market cap $5.4B

CC Cleveland-Cliffs Inc logo Cleveland-Cliffs Inc CLF · US
Price$12.26
Fair Value$18.60
Upside+51.7%
Quality34/100
Watch Cleveland-Cliffs Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -6.4% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 11/100
Evidence: Low Range $10.80 – $24.68 Share as image

Fair value as of: Jul 17, 2026

From 3 valuation models · updated 23 days ago

Fair value updated Jul 17, 2026, revised from $19.52 to $18.60 (−4.7%) since Jun 25, 2026. Share price +28.9% over the past month.

Below-average quality, screening 52% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($10.80 to $24.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.07 $5.83 Fair Value $18.60 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $5.83 – $33.07 · fair‑value band $10.80 – $24.68 · the $12.26 price screens below the $18.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cleveland-Cliffs Inc (CLF) currently trades at $12.26, while our model-based Fair Value estimate is $18.60, implying the stock looks roughly 51.7% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Cleveland-Cliffs Inc generated revenue of $18.9B at a net margin of -6.4%. Revenue grew 6.3% year over year. It earns a return on equity of -18.6%. Net debt stands at $8.1B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $10.80 (bear case) to $24.68 (bull case); at $12.26, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 52%, CLF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $107.19 $213.59 $323.44 70
DDM Multi-Stage $107.19 $184.59 $225.46 61
NCAV (Graham) $5.36 $7.18 $10.72 50
All 3 models by family
Dividend Discount
Gordon GGM $107.19 $213.59 $323.44 70
DDM Multi-Stage $107.19 $184.59 $225.46 61
Asset-Based
NCAV (Graham) $5.36 $7.18 $10.72 50

Widest divergence: Dividend Discount ($184.59) versus Asset-Based ($7.18). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $18.9B
Revenue growth (YoY) +6.3%
Net margin -6.4%
Return on equity -18.6%
Free cash flow −$1.0B FY2025
Operating margin -2.9%
More key figures
EPS (TTM) $-2.23
EPS growth (YoY) -99.4%
Net debt $8.1B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 30 · Market factors (momentum, volatility) 32

Profitability 14
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cleveland-Cliffs Inc. operates as a steel producer in the United States and Canada. It offers hot-rolled, cold-rolled, and coated products, such as aluminized, electrogalvanized, and galvalume products, as well as galvanneal and hot-dipped galvanized products; stainless and electrical products, including GOES, NOES, and auto chrome; plate products; and slab …

Full company description

Cleveland-Cliffs Inc. operates as a steel producer in the United States and Canada. It offers hot-rolled, cold-rolled, and coated products, such as aluminized, electrogalvanized, and galvalume products, as well as galvanneal and hot-dipped galvanized products; stainless and electrical products, including GOES, NOES, and auto chrome; plate products; and slab and other steel products. The company also provides non- steelmaking products comprising stamped components, tool and die, and tubing; and scrap, iron ore, HBI, coal, and coke products. It also provides tubular components, including carbon steel, stainless steel, and electric resistance welded tubing products. In addition, the company is involved in the mining of iron ore; production of pellets and direct reduced iron; and processing of ferrous scrap through primary steelmaking and downstream finishing, stamping, tooling, and tubing. It serves direct automotive, infrastructure and manufacturing, distributors and converters, and steel producers. The company was formerly known as Cliffs Natural Resources Inc. and changed its name to Cleveland-Cliffs Inc. in August 2017. Cleveland-Cliffs Inc. was founded in 1847 and is headquartered in Cleveland, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cleveland-Cliffs Inc reported revenue of $18.6B in FY2025 versus $20.4B in FY2021, a compound −2.3%/yr. Reported net income was −$1.5B in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$18.6B
Latest YoY
−3.0%
Avg. growth/yr (3Y)
−6.8%
Avg. growth/yr (5Y)
+28.3%
Avg. growth/yr (40Y)
+10.6%
Revenue −2.3%/yr
FY21 $20.4B
FY22 $23.0B
FY23 $22.0B
FY24 $19.2B
FY25 $18.6B
Net income
FY21 $3.0B
FY22 $1.3B
FY23 $399M
FY24 −$754M
FY25 −$1.5B

Watch CLF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cleveland-Cliffs Inc Fair Value". https://www.fairvalue-calculator.com/stock/CLF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +52% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 6% · Above median
Debt / equity 1.19× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/B 0.89× · Cheaper than median
P/S (TTM) 0.29× · Cheaper than median
EV/EBITDA 69.0× · Pricier than 75% of peers
PEG 0.43× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 32 · sector 4
PAST 0 · sector 15
HEALTH 41 · sector 95
DIVIDEND 0 · sector 41

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Cleveland-Cliffs Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cleveland-Cliffs Inc (CLF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $18.60 versus a price of $12.26, about +52% (undervalued).
What is the fair value of CLF?
Our model-based fair value for Cleveland-Cliffs Inc is $18.60 (as of Jul 17, 2026), built from audited fundamentals. The current price is $12.26.
What is the quality score of CLF?
Cleveland-Cliffs Inc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cleveland-Cliffs Inc (CLF)?
Cleveland-Cliffs Inc reported trailing-twelve-month revenue of about $18.9B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of CLF?
The net profit margin of Cleveland-Cliffs Inc is about -6.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cleveland-Cliffs Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.