Cyberoo Spa (CYB) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Cyberoo Spa €3.00, price €1.22, upside +146.9%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cyberoo Spa for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range €0.8880 – €3.55 · fair‑value band €2.25 – €3.75 · the €1.22 price screens below the €3.00 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow Cyberoo Spa in your weekly email
Every Wednesday you see whether Cyberoo Spa is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cyberoo S.p.A. provides managed and cyber security services in Italy.
Show more
Cyberoo S.p.A. provides managed and cyber security services in Italy. The company offers Cyper, an intelligent detection platform that collects and correlates various information and logs from existing security applications in the IT ecosystem to prevent and mitigate potential cyber-attacks; and Titaan Suite comprising Titaan Neemesis, Titaan Croono, and Titan Hyperioon, which collect and correlate the logs of services, applications, virtual servers, server infrastructure, and network assets in a single concentrator. It also offers Cyber Security Intelligence, a threat intelligence service, which consists of collection and analysis of data and threats from the deep and dark web, digital transformation, and IT network management services. Cyberoo S.p.A. was founded in 2008 and is headquartered in Reggio Emilia, Italy.
Stock analysis
Cyberoo Spa (CYB) currently trades at €1.22, while our model-based Fair Value estimate is €3.00, implying the stock looks roughly 59.5% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €4.83 per share, and 12 of the 15 models we run sit above the €1.22 price.
Bear case: the Asset-Based group reads lowest at €0.4100, and 3 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: €2.25 (bear) to €3.75 (bull), the price of €1.22 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cyberoo Spa reported revenue of €22.8M in FY2024 versus €6.2M in FY2020, a compound +38.8%/yr. Reported net income was €4.4M in FY2024, compounding +197.4%/yr from FY2020. FY2020 was a trough year, so the rate overstates the trend.
Key figures
Market cap €50.1M · P/E ratio 13.5 · P/S ratio 2.59 · EPS (TTM) €0.0900 · Net margin 19.2% · Return on equity 16.5% · Return on assets (EBIT) 10.4% · Operating margin 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −19% fair-value upside, at 147%, CYB screens cheaper than that median.
Fair Value models
Bear €2.25Fair Value €3.00Bull €3.75
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (€0.0900 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.2%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+55.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.6%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 28%
2024 sits 52% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 382 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+146% · Top 25%
Profitability
Return on equity (TTM)16% · Top 25%
Return on assets9% · Top 25%
Net margin (TTM)8% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth3% · Below median
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cyberoo Spa Fair Value". https://www.fairvalue-calculator.com/stock/CYB
Frequently asked questions
Is Cyberoo Spa (CYB) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €3.00 versus a price of €1.22, about +147% upside (undervalued).
What is the fair value of CYB?
Our model-based fair value for Cyberoo Spa is €3.00 (as of Sep 23, 2026), built from audited fundamentals. The current price: €1.22.
What is the quality score of CYB?
Cyberoo Spa has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cyberoo Spa (CYB)?
Our model-based price target is the fair value of €3.00 (as of Sep 23, 2026) from 15 valuation models. Cautious scenario €2.25, optimistic scenario €3.75. It is a calculation from audited fundamentals, not an analyst target.
What is the Cyberoo Spa stock forecast for 2026?
Our models put fair value at €3.00, about +147% upside versus a price of €1.22 (undervalued). Cautious scenario €2.25, optimistic scenario €3.75. The calculation is refreshed regularly with new filings.
What is the revenue of Cyberoo Spa (CYB)?
Cyberoo Spa reported trailing-twelve-month revenue of about €25.0M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Cyberoo Spa (CYB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cyberoo Spa it is €3.00 per share (as of Sep 23, 2026), against a price of €1.22. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Cyberoo Spa stock overvalued or undervalued in 2026?
As of Sep 23, 2026, CYB trades below its calculated fair value: price €1.22, fair value €3.00, a gap of about +147% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CYB?
No. The price is what the market pays today (€1.22); the fair value is what the company's own numbers justify (€3.00). For Cyberoo Spa the two are €1.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cyberoo Spa worth?
The market values Cyberoo Spa at about €50.1M (market capitalisation, as of Sep 23, 2026). Per share that is €1.22; our models calculate a fair value of €3.00 per share.
What do the bullish and bearish scenarios say about CYB?
Our models span a range for Cyberoo Spa: cautious scenario €2.25, base €3.00, optimistic €3.75 per share (as of Sep 23, 2026, price €1.22). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CYB?
Cyberoo Spa trades at a price-to-earnings ratio of 13.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €3.00 is built from several models across several years. Other multiples: P/B 2.3, P/S 2.3, EV/EBITDA 8.1.
How solid is the balance sheet of Cyberoo Spa (CYB)?
Balance-sheet figures for Cyberoo Spa (as of Sep 23, 2026): return on equity 16.5%, debt of 0.16 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is CYB from its 52-week high?
Cyberoo Spa trades at €1.22, about 37% below its 52-week high of €1.93 and 37% above the low of €0.8880 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €3.00 is for.
Which stocks are comparable to Cyberoo Spa?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cyberoo Spa stock attractive at the current price?
The data as of Sep 23, 2026: price €1.22, calculated fair value €3.00 (+147%), Quality Score 51/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CYB calculated?
We run Cyberoo Spa through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €3.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Cyberoo Spa currently trades 147 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cyberoo Spa (CYB)?
The closing price on Sep 24, 2026 was €1.22. Our model-based fair value is €3.00, about +147% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cyberoo Spa right now?
The price is below even our cautious bear case (€2.25). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Cyberoo Spa
How large is the market capitalisation of Cyberoo Spa (CYB)?
The market capitalisation of Cyberoo Spa is €50.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cyberoo Spa (CYB)?
The price-to-sales ratio of Cyberoo Spa is 2.59 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cyberoo Spa (CYB)?
Earnings per share at Cyberoo Spa are €0.0900 (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cyberoo Spa (CYB)?
The net margin of Cyberoo Spa is 19.2% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cyberoo Spa (CYB)?
The return on equity (ROE) of Cyberoo Spa is 16.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cyberoo Spa (CYB)?
On an EBIT basis the return on assets of Cyberoo Spa is 10.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cyberoo Spa (CYB)?
The operating margin of Cyberoo Spa is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cyberoo Spa (CYB)?
Revenue at Cyberoo Spa is growing +3.2% versus a year earlier (3y avg +36.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cyberoo Spa (CYB)?
Earnings per share at Cyberoo Spa are growing −63.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cyberoo Spa (CYB) generate?
The free cash flow of Cyberoo Spa is −€3.8M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Cyberoo Spa (CYB) hold?
Cyberoo Spa holds more cash than debt, €4.0M net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Cyberoo Spa in the live analysis
One click puts Cyberoo Spa on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
