EN DE

Cydsa, S.A. (CYDSASAA) Fair Value & Analysis

Basic Materials · MX · Market cap 12.3B MXN

CS Cydsa, S.A. CYDSASAA · MX
Price23.25 MXN
Fair Value17.03 MXN
Upside-26.8%
Quality57/100
Watch Cydsa, S.A. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.6% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/14)
Narrow moat 43/100
Evidence: High Range 12.77 MXN – 21.29 MXN Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price +1.5% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (21.29 MXN). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

32.45 MXN 10.46 MXN Fair Value 17.03 MXN Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 10.46 MXN – 32.45 MXN · fair‑value band 12.77 MXN – 21.29 MXN · the 23.25 MXN price screens above the 17.03 MXN fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cydsa, S.A. (CYDSASAA) currently trades at 23.25 MXN, while our model-based Fair Value estimate is 17.03 MXN, implying the stock looks roughly 26.8% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cydsa, S.A. generated revenue of 16.3B MXN at a net margin of 3.6%. Revenue declined 1.1% year over year. It earns a return on equity of 4.8%. Net debt stands at 11.2B MXN. Fundamentals as of Jul 18, 2026

Our scenario range runs from 12.77 MXN (bear case) to 21.29 MXN (bull case); at 23.25 MXN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -27%, CYDSASAA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 25.81 MXN 47.28 MXN 78.06 MXN 80
Residual Income 17.54 MXN 17.67 MXN 16.45 MXN 76
Rev-Margin DCF 16.84 MXN 36.40 MXN 58.98 MXN 74
All 26 models by family
DCF Models
FCF DCF 25.07 MXN 49.32 MXN 86.36 MXN 38
Owner Earnings 6.17 MXN 31
5Y Revenue Exit 16.84 MXN 36.17 MXN 60.58 MXN 39
5Y EBITDA Exit 29.76 MXN 60.35 MXN 95.95 MXN 41
5Y P/E Exit 4.14 MXN 12.41 MXN 20.73 MXN 38
10Y Revenue Exit 18.43 MXN 36.78 MXN 61.01 MXN 36
10Y EBITDA Exit 27.65 MXN 53.58 MXN 88.02 MXN 37
10Y P/E Exit 11.32 MXN 20.28 MXN 30.58 MXN 35
Earnings-Based
Graham-Dodd 6.81 MXN 21.24 MXN 28.25 MXN 54
Lynch FV 4.62 MXN 6.60 MXN 8.58 MXN 50
PEG = 1.0 4.62 MXN 6.60 MXN 8.58 MXN 46
EPV 14.99 MXN 20.55 MXN 25.42 MXN 59
Dividend Discount
Gordon GGM 6.07 MXN 12.63 MXN 20.04 MXN 70
DDM Multi-Stage 6.07 MXN 10.05 MXN 13.26 MXN 61
Multiples
P/E Multiple 12.77 MXN 17.03 MXN 21.29 MXN 63
P/S Multiple 12.77 MXN 17.03 MXN 21.29 MXN 58
P/B Multiple 12.77 MXN 17.03 MXN 21.29 MXN 55
EV/EBIT 28.99 MXN 44.78 MXN 60.58 MXN 53
EV/EBITDA 38.52 MXN 57.50 MXN 76.48 MXN 54
EV/Revenue 13.94 MXN 27.80 MXN 41.67 MXN 43
Asset-Based
NCAV (Graham) 11.57 MXN 15.50 MXN 23.13 MXN 50
Growth DCF
Growth DCF 25.81 MXN 47.28 MXN 78.06 MXN 80
Rev-Margin DCF 16.84 MXN 36.40 MXN 58.98 MXN 74
Economic Profit
Residual Income 17.54 MXN 17.67 MXN 16.45 MXN 76
ROIC Compounder 14.99 MXN 20.55 MXN 28.02 MXN 72
Growth Earnings
Growth-Adj P/E 10.83 MXN 15.47 MXN 20.11 MXN 68

Widest divergence: DCF Models (36.78 MXN) versus Earnings-Based (6.60 MXN). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 16.3B MXN
Revenue growth (YoY) -1.1%
Net margin 3.6%
Return on equity 4.8%
Free cash flow 2.0B MXN FY2025
P/E ratio 21.1
More key figures
Operating margin 15.3%
EPS (TTM) 1.10 MXN
EPS growth (YoY) +43.5%
Net debt 11.2B MXN FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 70

Profitability 30
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cydsa, S.A.B. de C.V., together its subsidiaries, produces and markets salt, chlorine, caustic soda, and refrigerant gases, electricity and steam cogeneration, and underground storage of hydrocarbons in Mexico, the United States, Canada, Central and South America, Asia, and Europe.

Full company description

Cydsa, S.A.B. de C.V., together its subsidiaries, produces and markets salt, chlorine, caustic soda, and refrigerant gases, electricity and steam cogeneration, and underground storage of hydrocarbons in Mexico, the United States, Canada, Central and South America, Asia, and Europe. The company operates through Salt, Chlorine and Caustic Soda, Refrigerant Gases, Energy Processing and Logistics, and Cydsa and Other segments. It provides light salt, salt substitute, Kosher and halal grade salt, salt with chile and lime, and coarse sea salt for use in household and commercial human consumption, food industry, and industrial processes, as well as salt pellets for swimming pool conditioning and water softening. The company also provides liquid and gas chlorine, solid caustic soda, membrane-grade liquid caustic soda and rayon-grade liquid caustic soda, chlorine in cylinders, sodium hypochlorite, caustic potash, synthetic hydrochloric acid, and muriatic acid for use in chemical, petrochemical, water treatment, oil, cellulose, paper, bottling, pesticides, bleach, detergents and soaps, mining and extraction of metals, plastics, pigments, and paints industries. In addition, it offers refrigerant, propellant, and blowing gases, as well as gases for fluoropolymers and anesthetic-medical products for use in industrial, commercial, and domestic refrigeration, home appliances, automotive, and pharmaceutical industries. Further, the company is involved in the electricity and steam cogeneration business; and hydrocarbons processing and underground storage business, as well as provides liquid petroleum gas processing and storage services. It offers its products under the La Fina, Cisne, Marfil, Gallo, Palomitos, Bakara, Elefante, Klara, Carmen, Brisa de Occidente, Fine, Genetron, Aquion, Solstice, and Eco Flush trademarks. Cydsa, S.A.B. de C.V. was founded in 1945 and is headquartered in San Pedro Garza García, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cydsa, S.A. reported revenue of 16.3B MXN in FY2025 versus 11.3B MXN in FY2021, a compound +9.5%/yr. Reported net income was 530M MXN in FY2025, compounding −1.5%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
16.3B MXN
Latest YoY
+8.4%
Avg. growth/yr (3Y)
+6.2%
Avg. growth/yr (5Y)
+8.7%
Avg. growth/yr (25Y)
+2.9%
Revenue +9.5%/yr
FY21 11.3B MXN
FY22 13.6B MXN
FY23 14.2B MXN
FY24 15.0B MXN
FY25 16.3B MXN
Net income −1.5%/yr
FY21 562M MXN
FY22 1.2B MXN
FY23 2.1B MXN
FY24 535M MXN
FY25 530M MXN

CYDSASAA screens 27% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cydsa, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/CYDSASAA

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −27% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 15% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.98× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 21.1× · Cheaper than median
P/B 1.01× · Cheaper than median
P/S (TTM) 0.76× · Cheaper than median
P/FCF 0.4× · Cheaper than median
EV/EBITDA 5.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 20
PAST 19 · sector 19
HEALTH 51 · sector 94
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Cydsa, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cydsa, S.A. (CYDSASAA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 17.03 MXN versus a price of 23.25 MXN, about −27% (overvalued).
What is the fair value of CYDSASAA?
Our model-based fair value for Cydsa, S.A. is 17.03 MXN (as of Jul 18, 2026), built from audited fundamentals. The current price is 23.25 MXN.
What is the quality score of CYDSASAA?
Cydsa, S.A. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cydsa, S.A. (CYDSASAA)?
Cydsa, S.A. reported trailing-twelve-month revenue of about 16.3B MXN (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CYDSASAA?
The net profit margin of Cydsa, S.A. is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cydsa, S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.