EN DE

DEFSEC Technologies Inc. (DFSC) Fair Value & Analysis

Industrials · US · Market cap $6.7M · ISIN CA2447781063

DT DEFSEC Technologies Inc. logo DEFSEC Technologies Inc. DFSC · US
Price$1.72
Fair Value$0.8245
Upside-52.1%
Quality33/100
Watch DEFSEC Technologies Inc. for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 109% ABOVE our fair value of $0.8245
!Expensive Growth (revenue 3y +89.9 %/yr)
!Loss-making · -141.8% net margin
!negative free cash flow
Expensive Growth (revenue 3y +89.9 %/yr)
Loss-making · -141.8% net margin
negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 8/100
Evidence: Low Range $0.5440 – $1.04 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 15 days ago

Share price +34.9% over the past month.

Below-average quality, and trading another 109% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track DEFSEC Technologies Inc. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case ($1.04). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.5440 to $1.04) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$28,224 $1.21 Fair Value $0.8245 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $1.21 – $28,224 · fair‑value band $0.5440 – $1.04 · the $1.72 price screens above the $0.8245 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DEFSEC Technologies Inc. (DFSC) currently trades at $1.72, while our model-based Fair Value estimate is $0.8245, implying the stock looks roughly 52.1% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $6.2M. Revenue grew 67.7% year over year. The balance sheet holds a net cash position of $5.4M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.5440 (bear case) to $1.04 (bull case); at $1.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside, at -52%, DFSC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $1.96 $2.62 $3.91 50
All 1 models by family
Asset-Based
NCAV (Graham) $1.96 $2.62 $3.91 50

Notify me when DFSC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.08 TTM
EPS (TTM) $-1.45
Net margin -142% TTM
Return on equity -148% TTM
Return on assets (EBIT) -118% avg 5y
Operating margin -90.1% TTM
More key figures
Growth
Revenue (TTM) $6.2M TTM
Revenue growth (YoY) +67.7% 3y avg +89.9%
Balance sheet & cash flow
Free cash flow −$8.1M FY2025
Net cash $5.4M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 16

Profitability 9
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

DEFSEC Technologies Inc. engages in the development and commercialization of tactical systems for security, and personal defense markets.

Full company description

DEFSEC Technologies Inc. engages in the development and commercialization of tactical systems for security, and personal defense markets. The company offers DEFSEC Lightning, a military digitization technology; Less-Lethal Munitions Systems, including PARA SHOT, a next-generation less-lethal system and ARWEN, a 40mm munition and new marking cartridge; It also provides BMA-Ready Solutions, including TAK and ATAK, tactical digital fires, battlefield laser detection system, and phantom tactical multi-function electromagnetic spectrum operations system. DEFSEC Technologies Inc. was formerly known as KWESST Micro Systems Inc. and changed its name to DEFSEC Technologies Inc. in June 2025. DEFSEC Technologies Inc. was founded in 2017 and is headquartered in Ottawa, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DEFSEC Technologies Inc. reported revenue of C$4.9M in FY2025 versus C$1.3M in FY2021, a compound +40.3%/yr. Reported net income was −C$9.6M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$4.9M
Latest YoY
+228.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+89.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +40.3%/yr
FY21 C$1.3M
FY22 C$722K
FY23 C$1.2M
FY24 C$1.5M
FY25 C$4.9M
Net income
FY21 −C$9.3M
FY22 −C$10.5M
FY23 −C$9.3M
FY24 −C$7.4M
FY25 −C$9.6M

DFSC screens 52% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DEFSEC Technologies Inc. Fair Value". https://www.fairvalue-calculator.com/stock/DFSC

Peer Group

Aerospace & Defense · 234 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −52% · Above median
Return on assets -55% · Bottom 25%
Net margin (TTM) -142% · Bottom 25%
Operating margin (TTM) -90% · Bottom 25%
Revenue growth 68% · Top 25%

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/B 0.86× · Cheaper than 75% of peers
P/S (TTM) 1.08× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 47
PAST0 · sector 38
HEALTH0 · sector 93
DIVIDEND0 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $354.39 $116.71 -67%
RTX Corporation RTX $212.08 $88.37 -58%
Airbus SE AIR €213.00 €117.01 -45%
Lockheed Martin Corporation LMT $565.89 $419.01 -26%
Howmet Aerospace Inc HWM $269.34 $50.43 -81%
General Dynamics Corporation GD $382.02 $274.32 -28%
Northrop Grumman Corporation NOC $549.95 $356.59 -35%
TransDigm Group TDG $1,235 $571.03 -54%
L3Harris Technologies, Inc LHX $262.96 $146.55 -44%
Thales S.A HO €246.70 €171.13 -31%

Compare DEFSEC Technologies Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is DEFSEC Technologies Inc. (DFSC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.8245 versus a price of $1.72, about −52% (overvalued).
What is the fair value of DFSC?
Our model-based fair value for DEFSEC Technologies Inc. is $0.8245 (as of Aug 13, 2026), built from audited fundamentals. The current price: $1.72.
What is the quality score of DFSC?
DEFSEC Technologies Inc. has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DEFSEC Technologies Inc. (DFSC)?
DEFSEC Technologies Inc. reported trailing-twelve-month revenue of about $6.2M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DFSC?
The net profit margin of DEFSEC Technologies Inc. is about -141.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch DEFSEC Technologies Inc. in the live analysis

One click puts DEFSEC Technologies Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.