EN DE

Dine Brands Global, Inc (DIN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $433M

DB Dine Brands Global, Inc logo Dine Brands Global, Inc DIN · US
Price$35.69
Fair Value$29.66
Upside-16.9%
Quality52/100
Watch Dine Brands Global, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Negative equity (buybacks among others) · generates free cash flow
4.18% dividend yield
Mixed vs. peers (8/14)
Narrow moat 39/100
Evidence: High Range $17.27 – $37.07 Share as image

Fair value as of: Jul 15, 2026

From 17 valuation models · updated 26 days ago

Share price +4.5% over the past month.

A solid business, but screening 17% overvalued on our models.

What matters now

  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($17.27 to $37.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$81.08 $17.81 Fair Value $29.66 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $17.81 – $81.08 · fair‑value band $17.27 – $37.07 · the $35.69 price screens above the $29.66 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dine Brands Global, Inc (DIN) currently trades at $35.69, while our model-based Fair Value estimate is $29.66, implying the stock looks roughly 16.9% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dine Brands Global, Inc generated revenue of $890M at a net margin of 1.8%. Revenue grew 4.8% year over year. Net debt stands at $1.5B. The stock trades on a trailing P/E of 29.7. Fundamentals as of Jul 15, 2026

Our scenario range runs from $17.27 (bear case) to $37.07 (bull case); at $35.69, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 88% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -17%, DIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF $22.12 74
ROIC Compounder $0.4300 $16.55 $33.79 72
Gordon GGM $18.99 $33.17 $47.10 70
All 17 models by family
DCF Models
5Y Revenue Exit $26.00 39
5Y EBITDA Exit $0.3600 $56.94 $121.45 41
10Y Revenue Exit $9.07 36
10Y EBITDA Exit $21.21 $73.50 37
Earnings-Based
Graham-Dodd $9.17 $23.80 $31.03 54
PEG = 1.0 $4.51 $6.44 $8.38 46
EPV $9.06 $18.32 59
Dividend Discount
Gordon GGM $18.99 $33.17 $47.10 70
DDM Multi-Stage $18.99 $27.48 $35.39 61
Multiples
P/E Multiple $22.24 $29.66 $37.07 63
P/S Multiple $17.19 $22.92 $28.65 58
EV/EBIT $69.26 $120.20 $171.14 53
EV/EBITDA $48.76 $92.86 $136.97 54
EV/Revenue $24.57 43
Growth DCF
Rev-Margin DCF $22.12 74
Economic Profit
ROIC Compounder $0.4300 $16.55 $33.79 72
Growth Earnings
Growth-Adj P/E $17.27 $24.68 $32.08 68

Widest divergence: Multiples ($29.66) versus Earnings-Based ($9.06). Highest evidence: Rev-Margin DCF (74).

Notify me when DIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $890M
Revenue growth (YoY) +4.8%
Net margin 1.8%
Free cash flow $53.4M FY2025
P/E ratio 29.7
Operating margin 13.5%
More key figures
EPS (TTM) $1.15
Dividend yield 4.2%
EPS growth (YoY) +8.9%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 48 · Market factors (momentum, volatility) 72

Profitability 28
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, and operates restaurants in the United States and internationally. It operates through three segments: Franchise, Company-owned restaurants, and Rental.

Full company description

Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, and operates restaurants in the United States and internationally. It operates through three segments: Franchise, Company-owned restaurants, and Rental. The company franchises the restaurants operated by Applebee's franchisees, IHOP franchisees, and Fuzzy's franchisees in the United States. It owns, franchises, and operates restaurant concepts, including Applebee's Neighborhood Grill + Bar within the casual dining category; IHOP in the family dining category of the restaurant industry; and Fuzzy's Taco Shop within the fast-casual dining category. In addition, its Applebee's restaurants offer American fare with drinks and local draft beers; IHOP restaurants provided full table services and food and beverages; Fuzzy's Taco Shop offers mexican food, such as tacos, chips and queso, guacamole, and salsa made-from-scratch daily; and a full bar including margaritas, cocktails, and cold draft beer. The company was formerly known as DineEquity, Inc. and changed its name to Dine Brands Global, Inc. in February 2018. Dine Brands Global, Inc. was founded in 1958 and is based in Pasadena, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dine Brands Global, Inc reported revenue of $879M in FY2025 versus $896M in FY2021, a compound −0.5%/yr. Reported net income was $17.1M in FY2025, compounding −35.3%/yr from FY2021.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$879M
Latest YoY
+8.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Revenue −0.5%/yr
FY21 $896M
FY22 $909M
FY23 $831M
FY24 $812M
FY25 $879M
Net income −35.3%/yr
FY21 $97.9M
FY22 $81.1M
FY23 $97.2M
FY24 $64.9M
FY25 $17.1M
Character of growth · EPS growth decomposed (2014-2025) −0.8 % p.a.
Revenue per share +4.5 pp

of which total revenue +1.9 pp · buybacks/dilution +2.6 pp

EBIT margin −4.9 pp
Tax rate +2.4 pp
Residual (interest, one-offs) −2.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

DIN screens 17% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dine Brands Global, Inc Fair Value". https://www.fairvalue-calculator.com/stock/DIN

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −17% · Below median
Return on assets 5% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 4.2% · Above median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 29.7× · Pricier than 75% of peers
P/S (TTM) 0.49× · Cheaper than median
P/FCF 8.1× · Pricier than median
EV/EBITDA 8.2× · Pricier than median
PEG 1.29× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 28
FUTURE 24 · sector 20
PAST 0 · sector 16
HEALTH 100 · sector 97
DIVIDEND 84 · sector 58

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Dine Brands Global, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dine Brands Global, Inc (DIN) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $29.66 versus a price of $35.69, about −17% (overvalued).
What is the fair value of DIN?
Our model-based fair value for Dine Brands Global, Inc is $29.66 (as of Jul 15, 2026), built from audited fundamentals. The current price is $35.69.
What is the quality score of DIN?
Dine Brands Global, Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dine Brands Global, Inc (DIN)?
Dine Brands Global, Inc reported trailing-twelve-month revenue of about $890M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of DIN?
The net profit margin of Dine Brands Global, Inc is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Dine Brands Global, Inc pay a dividend?
Dine Brands Global, Inc currently shows a dividend yield of about 4.18% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dine Brands Global, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.