Pan Pacific International Holdings Corp ADR (DQJCY) fair value: what the stock is really worth
We calculate from audited financials what Pan Pacific International Holdings Corp ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
- Compare price with fair valuebelow fair value = cheap, above = expensive
- Check the quality50 and up solid, 75 and up strong
- Watch it or check another stockalert when fair value or trend changes
At a glance
Pan Pacific International Holdings Corp ADR
DQJCY · US
A solid business, but trading 14% above our fair value of $8.66.
As of Sep 8, 2026, the fair value of Pan Pacific International Holdings Corp ADR is $8.66 per share against a price of $9.84, so the fair value sits 12% below the price. A model estimate from reported figures, not an analyst target.
Fair value as of: Sep 8, 2026
From 24 valuation models · updated today
Fair value updated Sep 8, 2026, revised from $8.39 to $8.66 (+3.2%) since Aug 27, 2026. Share price −12.5% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- A fairly wide model range ($4.67 to $11.25) leaves room in how you read the outcome.
- The price sits in the upper half of our model range, so the margin of safety is thin.
- The data supports the verdict: every model runs on fully documented inputs.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.
How to read this chart
60‑month range $4.97 – $15.11 · fair‑value band $4.67 – $11.25 · the $9.84 price screens above the $8.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 8, 2026.
Analysis
Pan Pacific International Holdings Corp ADR (DQJCY) currently trades at $9.84, while our model-based Fair Value estimate is $8.66, implying the stock looks roughly 13.6% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector. Bull case: the Multiples group reads highest at a median of $8.50 per share, and 4 of the 24 models we run sit above the $9.84 price. Bear case: the Asset-Based group reads lowest at $1.77, and 20 of the 24 models stay below the price. Evidence for this calculation is high.
Trailing-twelve-month revenue stands at ¥2.4T. Revenue grew 10.2% year over year. It earns a return on equity of 16.0%. Net debt stands at ¥271B. Fundamentals as of Sep 8, 2026
Scenario range: $4.67 (bear) to $11.25 (bull), the price of $9.84 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 38% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −29% fair-value upside, at −12%, DQJCY screens cheaper than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
All 24 models by family
Widest divergence: Multiples ($8.50) versus Asset-Based ($1.77). Highest evidence: FCF DCF (77).
Notify me when DQJCY reaches fair value
Put DQJCY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 64 · Market factors (momentum, volatility) 33
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Pan Pacific International Holdings Corporation, together with its subsidiaries, operates retail stores. The company operates discount convenience stores under the Don Quijote, general discount store under the MEGA Don Quijote and MEGA Don Quijote UNY, and Nagasakiya names; and general merchandise stores under the Apita and Piago names.
Full company description
Pan Pacific International Holdings Corporation, together with its subsidiaries, operates retail stores. The company operates discount convenience stores under the Don Quijote, general discount store under the MEGA Don Quijote and MEGA Don Quijote UNY, and Nagasakiya names; and general merchandise stores under the Apita and Piago names. It is also involved in leasing space management; tenant leasing; real estate development; general wholesale; provision of logistic services and internet services; and development and procurement of products and control of production. In addition, the company operates retail stores under the Don Quijote USA, Gelson's, Marukai, Don Don Donki, and Times names, as well as under the private brand names, including JONETZ, Style One, Prime One, and eco!on. The company was formerly known as Don Quijote Holdings Co., Ltd. and changed its name to Pan Pacific International Holdings Corporation in February 2019. Pan Pacific International Holdings Corporation was incorporated in 1980 and is headquartered in Tokyo, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Pan Pacific International Holdings Corp ADR reported revenue of ¥2.2T in FY2025 versus ¥1.7T in FY2021, a compound +7.1%/yr. Reported net income was ¥90.5B in FY2025, compounding +13.9%/yr from FY2021.
of which total revenue +13.2 % · buybacks/dilution +4.1 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
DQJCY screens 14% overvalued. Compare with Walmart Inc →
Peer Group
Discount Stores · 24 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Discount Stores median · lower = cheaper
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Pan Pacific International Holdings Corp ADR deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Discount Stores stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Walmart Inc WMT | $107.14 | $47.80 | −55% |
| Costco Wholesale Corporation COST | $915.74 | $383.51 | −58% |
| Target Corporation TGT | $164.44 | $116.90 | −29% |
| Dollarama Inc DOL | C$192.85 | C$92.38 | −52% |
| Avenue Supermarts Limited DMART | ₹3,827 | ₹921.40 | −76% |
| Dollar General Corporation DG | $120.08 | $116.55 | −3% |
| Dollar Tree, Inc DLTR | $131.42 | $125.92 | −4% |
| 540376 540376 | ₹4,054 | ₹1,542 | −62% |
| BJ's Wholesale Club Holdings BJ | $93.19 | $80.26 | −14% |
| Pepco Group PCO | 43.20 PLN | 54.81 PLN | +27% |
Compare Pan Pacific International Holdings Corp ADR with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Pan Pacific International Holdings Corp ADR (DQJCY) overvalued or undervalued?
What is the fair value of DQJCY?
What is the quality score of DQJCY?
What is the price target for Pan Pacific International Holdings Corp ADR (DQJCY)?
What is the Pan Pacific International Holdings Corp ADR stock forecast for 2026?
What is the revenue of Pan Pacific International Holdings Corp ADR (DQJCY)?
What is the net profit margin of DQJCY?
Does Pan Pacific International Holdings Corp ADR pay a dividend?
What growth is priced into Pan Pacific International Holdings Corp ADR (DQJCY)?
What discount rate (WACC) does the fair value of DQJCY use?
Watch Pan Pacific International Holdings Corp ADR in the live analysis
One click puts Pan Pacific International Holdings Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.