EN DE

Ecos (India) Mobility & Hospitality Limited (ECOSMOBLTY) Fair Value & Analysis

Industrials · IN · Market cap ₹7.9B

EI Ecos (India) Mobility & Hospitality Limited ECOSMOBLTY · NSE
Price₹125.76
Fair Value₹190.53
Upside+51.5%
Quality58/100
Watch Ecos (India) Mobility & Hospitality Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.1% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Moderate moat 60/100
Evidence: High Range ₹107.37 – ₹237.19 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price −2.3% over the past month.

A solid business, screening 52% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹107.37 to ₹237.19) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (23 months)

₹585.02 ₹104.84 Fair Value ₹190.53 Sep 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

23‑month range ₹104.84 – ₹585.02 · fair‑value band ₹107.37 – ₹237.19 · the ₹125.76 price screens below the ₹190.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ecos (India) Mobility & Hospitality Limited (ECOSMOBLTY) currently trades at ₹125.76, while our model-based Fair Value estimate is ₹190.53, implying the stock looks roughly 51.5% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ecos (India) Mobility & Hospitality Limited generated revenue of ₹8.1B at a net margin of 7.1%. Revenue grew 16.7% year over year. It earns a return on equity of 23.7%. The balance sheet holds a net cash position of ₹234M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹107.37 (bear case) to ₹237.19 (bull case); at ₹125.76, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 52%, ECOSMOBLTY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹90.31 ₹167.21 ₹291.09 80
Residual Income ₹62.33 ₹84.49 ₹412.97 76
Rev-Margin DCF ₹120.50 ₹222.68 ₹433.49 74
All 26 models by family
DCF Models
FCF DCF ₹95.83 ₹144.74 ₹297.24 38
Owner Earnings ₹131.69 ₹285.53 ₹596.61 31
5Y Revenue Exit ₹110.14 ₹195.47 ₹374.79 39
5Y EBITDA Exit ₹143.81 ₹263.53 ₹498.79 41
5Y P/E Exit ₹142.70 ₹327.28 ₹581.34 38
10Y Revenue Exit ₹103.06 ₹239.03 ₹331.49 36
10Y EBITDA Exit ₹131.42 ₹309.86 ₹628.56 37
10Y P/E Exit ₹130.63 ₹307.54 ₹603.98 35
Earnings-Based
Graham-Dodd ₹65.25 ₹455.07 ₹638.62 54
Lynch FV ₹218.78 ₹312.55 ₹406.31 50
PEG = 1.0 ₹218.78 ₹312.55 ₹406.31 46
EPV ₹76.47 ₹87.72 ₹97.43 59
Dividend Discount
Gordon GGM ₹21.08 ₹42.00 ₹63.60 70
DDM Multi-Stage ₹21.08 ₹36.30 ₹44.33 61
Multiples
P/E Multiple ₹151.14 ₹201.52 ₹251.90 63
P/S Multiple ₹122.35 ₹163.13 ₹203.92 58
P/B Multiple ₹122.35 ₹163.13 ₹203.92 55
EV/EBIT ₹145.17 ₹191.83 ₹238.49 53
EV/EBITDA ₹157.83 ₹208.71 ₹259.59 54
EV/Revenue ₹105.10 ₹147.92 ₹190.73 43
Asset-Based
NCAV (Graham) ₹22.08 ₹29.58 ₹44.16 50
Growth DCF
Growth DCF ₹90.31 ₹167.21 ₹291.09 80
Rev-Margin DCF ₹120.50 ₹222.68 ₹433.49 74
Economic Profit
Residual Income ₹62.33 ₹84.49 ₹412.97 76
ROIC Compounder ₹101.70 ₹155.44 ₹187.99 72
Growth Earnings
Growth-Adj P/E ₹290.09 ₹414.41 ₹538.73 68

Widest divergence: Growth Earnings (₹414.41) versus Asset-Based (₹29.58). Highest evidence: Growth DCF (80).

Notify me when ECOSMOBLTY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.1B
Revenue growth (YoY) +16.7%
Net margin 7.1%
Return on equity 23.7%
Free cash flow ₹342M FY2026
P/E ratio 13.7
More key figures
Operating margin 7.8%
EPS (TTM) ₹9.61
EPS growth (YoY) -12.6%
Net cash ₹234M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 13

Profitability 68
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ecos (India) Mobility & Hospitality Limited provides chauffeured car rental and employee transportation services in India and internationally.

Full company description

Ecos (India) Mobility & Hospitality Limited provides chauffeured car rental and employee transportation services in India and internationally. It offers employee home-office-home ground transportation services; specialty vehicles, such as luggage vans, limousines, vintage cars, and vehicles for transportation of people with disabilities; car rental services; and self-drive car services. The company also provides conference and delegation transportation, event transportation, wedding car rental, and hotel travel desk services. It serves customers operating in a range of industries, including information technology, business process outsourcing, global capability centres, consultancy, healthcare, e-commerce, pharmaceutical, legal, and manufacturing. The company was incorporated in 1996 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ecos (India) Mobility & Hospitality Limited reported revenue of ₹8.1B in FY2026 versus ₹1.5B in FY2022, a compound +53.1%/yr. Reported net income was ₹576M in FY2026, compounding +55.4%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹8.1B
Latest YoY
+23.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Revenue +53.1%/yr
FY22 ₹1.5B
FY23 ₹4.2B
FY24 ₹5.5B
FY25 ₹6.5B
FY26 ₹8.1B
Net income +55.4%/yr
FY22 ₹98.7M
FY23 ₹436M
FY24 ₹625M
FY25 ₹601M
FY26 ₹576M

Watch ECOSMOBLTY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ecos (India) Mobility & Hospitality Limited Fair Value". https://www.fairvalue-calculator.com/stock/ECOSMOBLTY

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +52% · Above median
Return on equity (TTM) 24% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than median
P/B 2.99× · Pricier than 75% of peers
P/S (TTM) 0.98× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 8.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 46
FUTURE 84 · sector 16
PAST 95 · sector 26
HEALTH 100 · sector 70
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare Ecos (India) Mobility & Hospitality Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ecos (India) Mobility & Hospitality Limited (ECOSMOBLTY) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹190.53 versus a price of ₹125.76, about +52% (undervalued).
What is the fair value of ECOSMOBLTY?
Our model-based fair value for Ecos (India) Mobility & Hospitality Limited is ₹190.53 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹125.76.
What is the quality score of ECOSMOBLTY?
Ecos (India) Mobility & Hospitality Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ecos (India) Mobility & Hospitality Limited (ECOSMOBLTY)?
Ecos (India) Mobility & Hospitality Limited reported trailing-twelve-month revenue of about ₹8.1B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of ECOSMOBLTY?
The net profit margin of Ecos (India) Mobility & Hospitality Limited is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ecos (India) Mobility & Hospitality Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.