EN DE

Eureka Group (EGH) Fair Value & Analysis

Real Estate · AU · Market cap A$277M

EG Eureka Group EGH · AU
PriceA$0.7150
Fair ValueA$0.5865
Upside-18.0%
Quality41/100
Watch Eureka Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 37.6% net margin
Low debt · generates free cash flow
2.29% dividend yield
Mixed vs. peers (6/14)
Moderate moat 60/100
Evidence: High Range A$0.3740 – A$0.7395 Share as image

Fair value as of: Jul 14, 2026

From 16 valuation models · updated 27 days ago

Share price +10.9% over the past month.

Below-average quality, and screening another 18% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (A$0.3740 to A$0.7395) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.7450 A$0.3462 Fair Value A$0.5865 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range A$0.3462 – A$0.7450 · fair‑value band A$0.3740 – A$0.7395 · the A$0.7150 price screens above the A$0.5865 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eureka Group (EGH) currently trades at A$0.7150, while our model-based Fair Value estimate is A$0.5865, implying the stock looks roughly 18.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Eureka Group generated revenue of A$50.3M at a net margin of 37.6%. Revenue grew 19.9% year over year. It earns a return on equity of 8.0%. Net debt stands at A$53.9M. Fundamentals as of Jul 14, 2026

Our scenario range runs from A$0.3740 (bear case) to A$0.7395 (bull case); at A$0.7150, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -18%, EGH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.1500 A$0.3200 A$0.5900 80
Residual Income A$0.4200 A$0.4300 A$0.4400 76
Rev-Margin DCF A$0.2800 A$0.6200 A$1.32 74
All 16 models by family
DCF Models
FCF DCF A$0.1700 A$0.2900 A$0.6400 38
5Y Revenue Exit A$0.2400 A$0.5200 A$1.12 39
5Y EBITDA Exit A$0.3300 A$0.7100 A$1.46 41
10Y Revenue Exit A$0.2000 A$0.6100 A$0.8800 36
10Y EBITDA Exit A$0.2700 A$0.7800 A$1.67 37
Dividend Discount
Gordon GGM A$0.0600 A$0.1100 A$0.1400 70
DDM Multi-Stage A$0.0600 A$0.1000 A$0.1200 61
Multiples
P/S Multiple A$0.5200 A$0.6900 A$0.8700 58
P/B Multiple A$0.6000 A$0.8000 A$0.9900 55
EV/EBIT A$0.5600 A$0.7900 A$1.01 53
EV/EBITDA A$0.4200 A$0.6100 A$0.7900 54
EV/Revenue A$0.2500 A$0.4100 A$0.5700 43
Asset-Based
NCAV (Graham) A$0.2800 A$0.3800 A$0.5600 50
Growth DCF
Growth DCF A$0.1500 A$0.3200 A$0.5900 80
Rev-Margin DCF A$0.2800 A$0.6200 A$1.32 74
Economic Profit
Residual Income A$0.4200 A$0.4300 A$0.4400 76

Widest divergence: Multiples (A$0.6900) versus Dividend Discount (A$0.1000). Highest evidence: Growth DCF (80).

Notify me when EGH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$50.3M
Revenue growth (YoY) +19.9%
Net margin 37.6%
Return on equity 8.0%
Free cash flow A$10.7M FY2025
P/E ratio 11.8
More key figures
Operating margin 22.3%
EPS (TTM) A$0.0500
Dividend yield 2.5%
EPS growth (YoY) -34.6%
Net debt A$53.9M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 82

Profitability 39
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eureka Group Holdings Limited, together with its subsidiaries, owns and manages senior independent living communities in Australia. The company operates in two segments, Rental Villages and Property Management.

Full company description

Eureka Group Holdings Limited, together with its subsidiaries, owns and manages senior independent living communities in Australia. The company operates in two segments, Rental Villages and Property Management. It also engages in the ownership of seniors' and all-ages rental properties; and the provision of property management and caretaking services, as well as catering services. The company was formerly known as SCV Group Limited and changed its name to Eureka Group Holdings Limited in October 2010. Eureka Group Holdings Limited was incorporated in 2001 and is based in Brisbane, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eureka Group reported revenue of A$45.8M in FY2025 versus A$27.6M in FY2021, a compound +13.5%/yr. Reported net income was A$20.1M in FY2025, compounding +33.7%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$45.8M
Latest YoY
+11.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+59.5%
Revenue +13.5%/yr
FY21 A$27.6M
FY22 A$29.7M
FY23 A$36.4M
FY24 A$41.1M
FY25 A$45.8M
Net income +33.7%/yr
FY21 A$6.3M
FY22 A$8.2M
FY23 A$19.2M
FY24 A$13.2M
FY25 A$20.1M
Character of growth · EPS growth decomposed (2014-2025) +5.6 % p.a.
Revenue per share +3.5 pp

of which total revenue +13.2 pp · buybacks/dilution −9.8 pp

EBIT margin +1.0 pp
Tax rate −4.3 pp
Residual (interest, one-offs) +5.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

EGH screens 18% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eureka Group Fair Value". https://www.fairvalue-calculator.com/stock/EGH

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −18% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 22% · Above median
Revenue growth 20% · Top 25%
Dividend yield (TTM) 2.3% · Below median
Debt / equity 0.23× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 12.9× · Pricier than median
P/B 0.81× · Pricier than median
P/S (TTM) 3.88× · Pricier than median
P/FCF 18.2× · Pricier than 75% of peers
EV/EBITDA 18.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 37
FUTURE 100 · sector 10
PAST 32 · sector 16
HEALTH 88 · sector 85
DIVIDEND 46 · sector 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Eureka Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eureka Group (EGH) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of A$0.5865 versus a price of A$0.7150, about −18% (overvalued).
What is the fair value of EGH?
Our model-based fair value for Eureka Group is A$0.5865 (as of Jul 14, 2026), built from audited fundamentals. The current price is A$0.7150.
What is the quality score of EGH?
Eureka Group has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eureka Group (EGH)?
Eureka Group reported trailing-twelve-month revenue of about A$50.3M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of EGH?
The net profit margin of Eureka Group is about 37.6%, meaning it keeps roughly 37.6% of revenue as net income. Based on the latest reported figures.
Does Eureka Group pay a dividend?
Eureka Group currently shows a dividend yield of about 2.54% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eureka Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.