Eastern International Ltd (ELOG) Fair Value & Analysis
Industrials · US · Market cap $11.7M
Fair value as of: Jul 24, 2026
From 15 valuation models · updated 17 days ago
Fair value updated Jul 24, 2026, revised from $2.36 to $1.80 (−23.6%) since Jun 25, 2026. Share price −2.5% over the past month.
A solid business, screening 123% undervalued on our models.
What matters now
- The price is below even our cautious bear case ($1.35). The market is more pessimistic than our downside scenario.
- Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (11 months)
White line = price, green steps = our fair value per fiscal year. As of Jul 24, 2026.
How to read this chart
11‑month range $0.7300 – $2.97 · fair‑value band $1.35 – $2.25 · the $0.8100 price screens below the $1.80 fair value. As of Jul 24, 2026.
Analysis
Eastern International Ltd (ELOG) currently trades at $0.8100, while our model-based Fair Value estimate is $1.80, implying the stock looks roughly 122.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Eastern International Ltd generated revenue of $46.0M at a net margin of 4.0%. Revenue grew 27.8% year over year. It earns a return on equity of 13.8%. Net debt stands at $4.6M. Fundamentals as of Jul 24, 2026
Our scenario range runs from $1.35 (bear case) to $2.25 (bull case); at $0.8100, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at 123%, ELOG screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings ($2.64) versus Asset-Based ($0.6000). Highest evidence: Growth-Adj P/E (68).
Notify me when ELOG reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 10
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Eastern International Ltd., through its subsidiaries, provides logistic services in China. It offers transportation and warehouse subleasing services.
Full company description
Eastern International Ltd., through its subsidiaries, provides logistic services in China. It offers transportation and warehouse subleasing services. The company offers logistic services for new energy projects, chemical equipment, and engineering and infrastructure construction projects; special cargo logistics for large or precision equipment; and cross-border logistics services. It serves multinational companies, domestic companies, and publicly listed companies, as well as renewable energy, household appliances, health and beauty products, and construction industries. The company was incorporated in 2023 and is based in Hangzhou, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2025 · reported fiscal years
Eastern International Ltd reported revenue of $40.0M in FY2025 versus $26.5M in FY2022, a compound +14.8%/yr. Reported net income was $1.8M in FY2025.
Watch ELOG: get an alert when its fair value changes →
Peer Group
Integrated Freight & Logistics · 218 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| United Parcel Service, Inc UPS | $117.72 | $104.58 | -11% |
| FedEx Corporation FDX | $314.69 | $347.68 | +10% |
| Deutsche Post AG DHL | €57.22 | €53.18 | -7% |
| DSV A/S DSV | kr 1,660 | kr 712.57 | -57% |
| Kuehne + Nagel International AG KNIN | CHF 209.90 | CHF 147.92 | -30% |
| J.B. Hunt Transport Services, Inc JBHT | $291.41 | $133.80 | -54% |
| S.F. Holding 002352 | ¥31.91 | ¥48.64 | +52% |
| C.H. Robinson Worldwide, Inc CHRW | $193.50 | $86.56 | -55% |
| Expeditors International of Washington, Inc EXPD | $172.02 | $115.95 | -33% |
| ZTO Express (Cayman) Inc 2057 | HK$181.40 | HK$241.93 | +33% |
Compare Eastern International Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Eastern International Ltd (ELOG) overvalued or undervalued?
What is the fair value of ELOG?
What is the quality score of ELOG?
What is the revenue of Eastern International Ltd (ELOG)?
What is the net profit margin of ELOG?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Eastern International Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.