EN DE

Flowscape Technology AB (FLOWS) Fair Value & Analysis

Technology · SE · Market cap 74.8M SEK

FT Flowscape Technology AB FLOWS · ST
Pricekr 3.40
Fair Valuekr 3.10
Upside-8.8%
Quality50/100
Watch Flowscape Technology AB for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.6% net margin
Low debt · negative free cash flow
Ranks above peers (8/12)
Moderate moat 50/100
Evidence: Medium Range kr 2.33 – kr 3.88 Share as image

Fair value as of: Jul 13, 2026

From 15 valuation models · updated 28 days ago

Share price −14.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from kr 2.33 (bear) to kr 3.88 (bull), base kr 3.10. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 11.00 kr 2.08 Fair Value kr 3.10 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range kr 2.08 – kr 11.00 · fair‑value band kr 2.33 – kr 3.88 · the kr 3.40 price screens above the kr 3.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flowscape Technology AB (FLOWS) currently trades at kr 3.40, while our model-based Fair Value estimate is kr 3.10, implying the stock looks roughly 8.8% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Flowscape Technology AB generated revenue of 50.6M SEK at a net margin of 4.3%. Revenue declined 14.5% year over year. It earns a return on equity of 12.4%. The balance sheet holds a net cash position of 6.2M SEK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 2.33 (bear case) to kr 3.88 (bull case); at kr 3.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -9%, FLOWS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder kr 1.30 kr 1.65 kr 1.86 72
Growth-Adj P/E kr 3.50 kr 5.00 kr 6.50 68
P/E Multiple kr 1.66 kr 2.22 kr 2.77 63
All 15 models by family
DCF Models
Owner Earnings kr 2.37 kr 4.35 kr 7.81 31
Earnings-Based
Graham-Dodd kr 0.7500 kr 5.26 kr 7.38 54
Lynch FV kr 2.72 kr 3.88 kr 5.04 50
PEG = 1.0 kr 2.72 kr 3.88 kr 5.04 46
EPV kr 1.15 kr 1.25 kr 1.33 59
Multiples
P/E Multiple kr 1.66 kr 2.22 kr 2.77 63
P/S Multiple kr 1.41 kr 1.88 kr 2.36 58
P/B Multiple kr 1.41 kr 1.88 kr 2.36 55
EV/EBIT kr 2.31 kr 2.97 kr 3.63 53
EV/EBITDA kr 5.92 kr 7.79 kr 9.66 54
EV/Revenue kr 1.66 kr 2.23 kr 2.81 43
Asset-Based
NCAV (Graham) kr 0.4700 kr 0.6400 kr 0.9500 50
Economic Profit
Residual Income kr 0.7800 kr 0.8600 kr 1.11 61
ROIC Compounder kr 1.30 kr 1.65 kr 1.86 72
Growth Earnings
Growth-Adj P/E kr 3.50 kr 5.00 kr 6.50 68

Widest divergence: Growth Earnings (kr 5.00) versus Asset-Based (kr 0.6400). Highest evidence: ROIC Compounder (72).

Notify me when FLOWS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 50.6M SEK
Revenue growth (YoY) -14.5%
Net margin 6.6%
Return on equity 12.4%
Free cash flow −4.4M SEK FY2025
P/E ratio 22.5
More key figures
Operating margin 9.8%
EPS (TTM) kr 0.1700
EPS growth (YoY) +223%
Net cash 6.2M SEK FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 55

Profitability 44
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flowscape Technology AB (publ) offers workspace solutions primarily in Sweden. It offers desk management, room booking system, parking management, workplace analytics, digital workplace, hybrid work panel and office mangement, building messaging, flow planner, workplace ROI and management, and meeting room panel solutions.

Full company description

Flowscape Technology AB (publ) offers workspace solutions primarily in Sweden. It offers desk management, room booking system, parking management, workplace analytics, digital workplace, hybrid work panel and office mangement, building messaging, flow planner, workplace ROI and management, and meeting room panel solutions. The company also provides room displays, automatic desk check-in, busy light, kiosk screen, Indoor Positioning, and sensors. The company was formerly known as Crowdsoft Technology AB (publ) and changed its name to Flowscape Technology AB (publ) in July 2018. Flowscape Technology AB (publ) was incorporated in 2007 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flowscape Technology AB reported revenue of kr 43.9M in FY2025 versus kr 32.6M in FY2021, a compound +7.7%/yr. Reported net income was kr 2.2M in FY2025.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
43.9M SEK
Latest YoY
−0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+96.4%
Revenue +7.7%/yr
FY21 kr 32.6M
FY22 kr 39.8M
FY23 kr 49.6M
FY24 kr 44.2M
FY25 kr 43.9M
Net income
FY21 −kr 22.4M
FY22 −kr 25.6M
FY23 −kr 2.3M
FY24 −kr 2.9M
FY25 kr 2.2M

Watch FLOWS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flowscape Technology AB Fair Value". https://www.fairvalue-calculator.com/stock/FLOWS

Peer Group

Software - Application · 708 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −9% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 7% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 22.5× · Cheaper than median
P/B 4.03× · Pricier than median
P/S (TTM) 1.45× · Cheaper than median
EV/EBITDA 18.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 0
FUTURE 36 · sector 38
PAST 74 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Flowscape Technology AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flowscape Technology AB (FLOWS) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 3.10 versus a price of kr 3.40, about −9% (fairly valued).
What is the fair value of FLOWS?
Our model-based fair value for Flowscape Technology AB is kr 3.10 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 3.40.
What is the quality score of FLOWS?
Flowscape Technology AB has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flowscape Technology AB (FLOWS)?
Flowscape Technology AB reported trailing-twelve-month revenue of about 50.6M SEK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of FLOWS?
The net profit margin of Flowscape Technology AB is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flowscape Technology AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.