EN DE

Flowsparks NV (FLSP) Fair Value & Analysis

Technology · BE · Market cap €53.9M

FN Flowsparks NV FLSP · BR
Price€25.00
Fair Value€11.85
Upside-52.6%
Quality78/100
Watch Flowsparks NV for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
4.00% dividend yield
Mixed vs. peers (7/14)
Wide moat 75/100
Evidence: High Range €7.80 – €16.94 Share as image

Fair value as of: Aug 6, 2026

From 25 valuation models · updated 5 days ago

Fair value updated Aug 6, 2026, revised from €18.24 to €11.85 (−35.0%) since Jul 16, 2026.

A strong business, but screening 53% overvalued on our models.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (€16.94). The favourable scenario is already priced in.
  • A fairly wide model range (€7.80 to €16.94) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€27.60 €12.54 Fair Value €11.85 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range €12.54 – €27.60 · fair‑value band €7.80 – €16.94 · the €25.00 price screens above the €11.85 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flowsparks NV (FLSP) currently trades at €25.00, while our model-based Fair Value estimate is €11.85, implying the stock looks roughly 52.6% overvalued today. The Quality Score stands at 78/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Flowsparks NV generated revenue of €9.8M at a net margin of 14.4%. It earns a return on equity of 21.9%. The stock trades on a trailing P/E of 29.2. Fundamentals as of Aug 6, 2026

Our scenario range runs from €7.80 (bear case) to €16.94 (bull case); at €25.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -53%, FLSP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €5.58 €6.91 €8.43 80
Residual Income €3.45 €4.20 €8.93 76
Rev-Margin DCF €7.99 €12.17 €16.84 74
All 25 models by family
DCF Models
FCF DCF €5.56 €7.08 €8.92 38
5Y Revenue Exit €7.99 €12.19 €17.52 39
5Y EBITDA Exit €10.23 €16.29 €23.30 41
5Y P/E Exit €10.63 €17.04 €23.67 38
10Y Revenue Exit €6.63 €9.80 €13.99 36
10Y EBITDA Exit €8.04 €12.21 €17.69 37
10Y P/E Exit €8.26 €12.65 €17.93 35
Earnings-Based
Graham-Dodd €4.91 €14.05 €18.53 54
Lynch FV €2.88 €4.12 €5.36 50
PEG = 1.0 €2.88 €4.12 €5.36 46
EPV €7.00 €7.68 €8.23 59
Dividend Discount
Gordon GGM €6.97 €11.67 €15.14 70
DDM Multi-Stage €6.97 €10.12 €12.55 61
Multiples
P/E Multiple €15.15 €20.20 €25.25 63
P/S Multiple €9.20 €12.27 €15.33 58
P/B Multiple €9.20 €12.27 €15.33 55
EV/EBIT €19.38 €25.39 €31.40 53
EV/EBITDA €15.67 €20.45 €25.22 54
EV/Revenue €10.46 €14.37 €18.28 43
Asset-Based
NCAV (Graham) €1.35 €1.80 €2.69 50
Growth DCF
Growth DCF €5.58 €6.91 €8.43 80
Rev-Margin DCF €7.99 €12.17 €16.84 74
Economic Profit
Residual Income €3.45 €4.20 €8.93 76
ROIC Compounder €7.18 €8.07 €8.92 72
Growth Earnings
Growth-Adj P/E €11.90 €16.99 €22.09 68

Widest divergence: Growth Earnings (€16.99) versus Asset-Based (€1.80). Highest evidence: Growth DCF (80).

Notify me when FLSP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €10.2M
Net margin 15.3%
Return on equity 25.5%
Free cash flow €1.1M FY2025
P/E ratio 34.7
Operating margin 21.2%
More key figures
EPS (TTM) €0.7200
Dividend yield 4.0%

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 74 · Market factors (momentum, volatility) 61

Profitability 70
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flowsparks NV provides e-learning solutions in Belgium and internationally. The company's learning platforms include Authoring tool, which uses didactic flow formats and templates to create e-learning; and Learning Management System for the distribution, reporting, and administration of e-Learning users.

Full company description

Flowsparks NV provides e-learning solutions in Belgium and internationally. The company's learning platforms include Authoring tool, which uses didactic flow formats and templates to create e-learning; and Learning Management System for the distribution, reporting, and administration of e-Learning users. Its platforms comprise FastPass, which manage access to digital modules. In addition, the company develops e-learning solution of choice which offers expertise in range of topics and sectors including co-production, outsourcing, and advice services. Flowsparks NV was founded in 1993 and is headquartered in Gent, Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flowsparks NV reported revenue of €10.2M in FY2025 versus €7.8M in FY2021, a compound +7.0%/yr. Reported net income was €1.6M in FY2025, compounding +4.0%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€10.2M
Latest YoY
+4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue +7.0%/yr
FY21 €7.8M
FY22 €7.9M
FY23 €9.6M
FY24 €9.8M
FY25 €10.2M
Net income +4.0%/yr
FY21 €1.3M
FY22 €1.4M
FY23 €1.1M
FY24 €1.4M
FY25 €1.6M

FLSP screens 53% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flowsparks NV Fair Value". https://www.fairvalue-calculator.com/stock/FLSP

Peer Group

Software - Application · 708 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −53% · Below median
Return on equity (TTM) 25% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 4.0% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 34.7× · Pricier than median
P/B 10.73× · Pricier than 75% of peers
P/S (TTM) 6.12× · Pricier than 75% of peers
P/FCF 55.9× · Pricier than 75% of peers
EV/EBITDA 26.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 100 · sector 13
HEALTH 100 · sector 98
DIVIDEND 80 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Flowsparks NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flowsparks NV (FLSP) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of €11.85 versus a price of €25.00, about −53% (overvalued).
What is the fair value of FLSP?
Our model-based fair value for Flowsparks NV is €11.85 (as of Aug 6, 2026), built from audited fundamentals. The current price is €25.00.
What is the quality score of FLSP?
Flowsparks NV has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flowsparks NV (FLSP)?
Flowsparks NV reported trailing-twelve-month revenue of about €9.8M (latest available figure, as of Aug 6, 2026).
What is the net profit margin of FLSP?
The net profit margin of Flowsparks NV is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Flowsparks NV pay a dividend?
Flowsparks NV currently shows a dividend yield of about 3.42% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flowsparks NV and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.