Fair Value Calculator Fair Value Calculator
EN DE

Flügger group A/S (FLUG-B) Fair Value & Analysis

Basic Materials · DK · Market cap 1.3B DKK

FG Flügger group A/S FLUG-B · CO
Pricekr 430.00
Fair Valuekr 358.70
Upside-16.6%
Quality71/100
Watch Flügger group A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 269.02 – kr 448.37 📤 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jul 16, 2026, revised from kr 411.72 to kr 358.70 (−12.9%) since Jun 24, 2026. Share price +14.7% over the past month.

Price vs Fair Value (12 months)

kr 430.00 kr 300.49 Fair Value kr 358.70 Jul 2025 Jul 2026

12‑month range kr 300.49 – kr 430.00 · fair‑value band kr 269.02 – kr 448.37 · the kr 430.00 price screens above the kr 358.70 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Flügger group A/S (FLUG-B) currently trades at kr 430.00, while our model-based Fair Value estimate is kr 358.70, implying the stock looks roughly 16.6% overvalued today. We read business quality at 71/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Flügger group A/S generated revenue of 2.3B DKK at a net margin of 2.5%. Revenue grew 1.7% year over year. It earns a return on equity of 6.7%. Net debt stands at 499M DKK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 269.02 (bear case) to kr 448.37 (bull case); at kr 430.00, the current price sits within that range. The share trades near its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -72% fair-value upside, at -17%, FLUG-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.3B DKK
Revenue growth (YoY) +1.7%
Net margin 2.5%
Return on equity 6.7%
Free cash flow 264M DKK FY2026
P/E ratio 18.5
More key figures
Operating margin 11.2%
EPS (TTM) kr 19.30
Dividend yield 5.7%
EPS growth (YoY) -1.2%
Net debt 499M DKK FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Flügger group A/S designs, manufactures, and markets decorative paints, wood protection products, spackling pastes, and wallpaper and tools. It offers water-based interior and exterior paints and primers, fillers, wood stain and wallpaper adhesive, wall coverings, paintbrushes, bristles, brushes, rollers, and cleaning products, as well as plastic handles for brushes, rollers, and filling knives. Flügger group A/S markets and sells its products under the Flügger, Yunik, Unicell Nordic, PP professional paint, DETALE CPH, Stiwex, and Fiona brand names to painters, paint shops, stores, and DIY-centers through local distributors, as well as through online. The company was founded in 1783 and is headquartered in Rødovre, Denmark.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Flügger group A/S reported revenue of kr 2.3B in FY2026 versus kr 2.3B in FY2022, a compound −0.1%/yr. Reported net income was kr 63.0M in FY2026, compounding +70.4%/yr from FY2022.

Revenue −0.1%/yr
FY22 kr 2.3B
FY23 kr 2.6B
FY24 kr 2.2B
FY25 kr 2.3B
FY26 kr 2.3B
Net income +70.4%/yr
FY22 kr 7.5M
FY23 −kr 4.0M
FY24 kr 4.2M
FY25 kr 58.0M
FY26 kr 63.0M

Is FLUG-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Flügger group A/S Fair Value". https://www.fairvalue-calculator.com/stock/FLUG-B

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $509.16 $159.69 -69%
Nan Ya Plastics Corporation 1303 104.50 TWD 4.87 TWD -95%
Intercontinental Exchange, Inc I1CE34 R$359.64 R$307.76 -14%
Wanhua Chemical Group 600309 ¥74.30 ¥68.03 -8%
Novozymes A/S NSISB kr 390.80 kr 25.66 -93%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%
PPG Industries, Inc PPG 1,988 MXN 1,169 MXN -41%
Solar Industries India Limited SOLARINDS ₹17,697 ₹2,793 -84%
Pidilite Industries Limited PIDILITIND ₹1,507 ₹393.58 -74%
PT Chandra Asri Pacific Tbk TPIA 1,930 IDR 0.1600 IDR -100%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Flügger group A/S (FLUG-B) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 358.70 versus a price of kr 430.00, about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of FLUG-B?
Our model-based fair value for Flügger group A/S is kr 358.70 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 430.00.
What is the quality score of FLUG-B?
Flügger group A/S has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Flügger group A/S (FLUG-B)?
Flügger group A/S reported trailing-twelve-month revenue of about 2.3B DKK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FLUG-B?
The net profit margin of Flügger group A/S is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Flügger group A/S pay a dividend?
Flügger group A/S currently shows a dividend yield of about 5.68% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Flügger group A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.