EN DE

Genesco Inc (GCO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $396M

GI Genesco Inc logo Genesco Inc GCO · US
Price$37.98
Fair Value$21.40
Upside-43.7%
Quality65/100
Watch Genesco Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Narrow moat 21/100
Evidence: High Range $19.71 – $25.39 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $26.28 to $21.40 (−18.6%) since Jun 24, 2026. Share price +15.9% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($25.39). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$73.49 $17.20 Fair Value $21.40 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $17.20 – $73.49 · fair‑value band $19.71 – $25.39 · the $37.98 price screens above the $21.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Genesco Inc (GCO) currently trades at $37.98, while our model-based Fair Value estimate is $21.40, implying the stock looks roughly 43.7% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Genesco Inc generated revenue of $2.4B at a net margin of 0.8%. Revenue grew 2.8% year over year. It earns a return on equity of 3.7%. Net debt stands at $416M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $19.71 (bear case) to $25.39 (bull case); at $37.98, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -44%, GCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $77.28 $98.87 $124.53 80
Residual Income $34.06 $31.77 $23.55 76
Rev-Margin DCF $48.35 $61.03 $75.24 74
All 23 models by family
DCF Models
FCF DCF $76.20 $100.03 $129.70 38
Owner Earnings $12.82 $14.11 $15.72 31
5Y Revenue Exit $48.35 $59.70 $72.86 39
5Y EBITDA Exit $69.57 $97.56 $128.51 41
5Y P/E Exit $47.04 $57.36 $67.22 38
10Y Revenue Exit $59.08 $70.94 $84.41 36
10Y EBITDA Exit $71.73 $94.36 $121.55 37
10Y P/E Exit $58.83 $69.49 $80.64 35
Earnings-Based
Graham-Dodd $8.12 $19.58 $25.28 54
PEG = 1.0 $3.45 $4.93 $6.41 46
EPV $25.64 $27.88 $29.75 59
Multiples
P/E Multiple $19.71 $26.28 $32.85 63
P/S Multiple $15.23 $20.31 $25.39 58
P/B Multiple $15.23 $20.31 $25.39 55
EV/EBIT $40.04 $50.32 $60.60 53
EV/EBITDA $72.96 $94.22 $115.48 54
EV/Revenue $29.98 $38.89 $47.81 43
Asset-Based
NCAV (Graham) $25.53 $34.21 $51.05 50
Growth DCF
Growth DCF $77.28 $98.87 $124.53 80
Rev-Margin DCF $48.35 $61.03 $75.24 74
Economic Profit
Residual Income $34.06 $31.77 $23.55 76
ROIC Compounder $25.64 $27.88 $29.75 72
Growth Earnings
Growth-Adj P/E $14.98 $21.40 $27.82 68

Widest divergence: DCF Models ($69.49) versus Earnings-Based ($19.58). Highest evidence: Growth DCF (80).

Notify me when GCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.4B
Revenue growth (YoY) +2.8%
Net margin 0.8%
Return on equity 3.7%
Free cash flow $83.7M FY2026
P/E ratio 19.3
More key figures
Operating margin -5.3%
EPS (TTM) $1.85
EPS growth (YoY) +41.6%
Net debt $416M FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 55

Profitability 52
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Genesco Inc. operates as a retailer and wholesaler of footwear, apparel, and accessories. The company operates through four segments: Journeys Group, Schuh Group, Johnston & Murphy Group, and Genesco Brands Group.

Full company description

Genesco Inc. operates as a retailer and wholesaler of footwear, apparel, and accessories. The company operates through four segments: Journeys Group, Schuh Group, Johnston & Murphy Group, and Genesco Brands Group. The Journeys Group segment offers footwear and accessories for young men, women, and children through the Journeys, Journeys Kidz, and Little Burgundy retail chains, as well as through e-commerce operations. The Schuh Group segment operates Schuh retail footwear stores that offer casual and athletic footwear, as well as sells footwear through e-commerce. The Johnston & Murphy Group segment is involved in the retail and e-commerce operations; and wholesale distribution of footwear, apparel, and accessories primarily for men. The Genesco Brands Group segment markets footwear under the Levi's, Dockers, and other brands. The company provides its products through catalogs and e-commerce websites, including journeys.com, journeyskidz.com, journeys.ca, schuh.co.uk, schuh.ie, schuh.eu, littleburgundyshoes.com, johnstonmurphy.com, and nashvilleshoewarehouse.com. It operates retail stores in the United States, Puerto Rico, Canada, the United Kingdom, and the Republic of Ireland primarily under the Journeys, Journeys Kidz, Schuh, Little Burgundy, and Johnston & Murphy brands. Genesco Inc. was incorporated in 1934 and is headquartered in Nashville, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Genesco Inc reported revenue of $2.4B in FY2026 versus $2.4B in FY2022, a compound +0.1%/yr. Reported net income was $13.3M in FY2026, compounding −41.7%/yr from FY2022.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$2.4B
Latest YoY
+4.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Revenue +0.1%/yr
FY22 $2.4B
FY23 $2.4B
FY24 $2.3B
FY25 $2.3B
FY26 $2.4B
Net income −41.7%/yr
FY22 $115M
FY23 $71.9M
FY24 −$16.8M
FY25 −$18.9M
FY26 $13.3M

GCO screens 44% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Genesco Inc Fair Value". https://www.fairvalue-calculator.com/stock/GCO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Retail · 106 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −44% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 3% · Below median
Debt / equity 0.01× · Higher than median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 19.3× · Pricier than median
P/B 0.70× · Cheaper than median
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 4.7× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers
PEG 0.68× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 14 · sector 18
PAST 15 · sector 36
HEALTH 100 · sector 100
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Genesco Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Genesco Inc (GCO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $21.40 versus a price of $37.98, about −44% (overvalued).
What is the fair value of GCO?
Our model-based fair value for Genesco Inc is $21.40 (as of Jul 16, 2026), built from audited fundamentals. The current price is $37.98.
What is the quality score of GCO?
Genesco Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Genesco Inc (GCO)?
Genesco Inc reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GCO?
The net profit margin of Genesco Inc is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Genesco Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.