EN DE

Galaxy Gaming, Inc (GLXZ) Fair Value & Analysis

Consumer Cyclical · US · Market cap $46.1M

GG Galaxy Gaming, Inc logo Galaxy Gaming, Inc GLXZ · US
Price$1.62
Fair Value$1.63
Upside+0.6%
Quality67/100
Watch Galaxy Gaming, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.9% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (9/12)
Wide moat 77/100
Evidence: High Range $0.9700 – $2.69 Share as image

Fair value as of: Jul 16, 2026

From 21 valuation models · updated 25 days ago

Share price −4.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($0.9700 to $2.69). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$5.25 $1.26 Fair Value $1.63 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $1.26 – $5.25 · fair‑value band $0.9700 – $2.69 · the $1.62 price screens below the $1.63 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Galaxy Gaming, Inc (GLXZ) currently trades at $1.62, while our model-based Fair Value estimate is $1.63, implying the stock looks roughly 0.6% fairly valued today. The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Galaxy Gaming, Inc generated revenue of $30.8M at a net margin of 15.9%. Revenue declined 1.6% year over year. Net debt stands at $35.0M. The stock trades on a trailing P/E of 9.6. Fundamentals as of Jul 16, 2026

Our scenario range runs from $0.9700 (bear case) to $2.69 (bull case); at $1.62, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -11% fair-value upside, at 1%, GLXZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.4400 $1.43 $2.80 80
Rev-Margin DCF $0.0200 $0.8400 $1.93 74
ROIC Compounder $0.9700 $1.45 $1.97 72
All 21 models by family
DCF Models
FCF DCF $0.4900 $1.67 $3.45 38
Owner Earnings $0.6500 31
5Y Revenue Exit $0.0200 $0.8400 $1.94 39
5Y EBITDA Exit $1.69 $4.40 $7.89 41
5Y P/E Exit $0.6900 $1.53 38
10Y Revenue Exit $0.1600 $0.9500 $2.13 36
10Y EBITDA Exit $1.15 $3.21 $6.51 37
10Y P/E Exit $0.1500 $0.8500 $1.83 35
Earnings-Based
Graham-Dodd $0.4000 $2.05 $2.84 54
Lynch FV $0.5600 $0.8000 $1.04 50
PEG = 1.0 $0.5600 $0.8000 $1.04 46
EPV $0.7900 $1.04 $1.24 59
Multiples
P/E Multiple $0.9700 $1.29 $1.61 63
P/S Multiple $0.7500 $0.9900 $1.24 58
EV/EBIT $3.07 $4.52 $5.97 53
EV/EBITDA $2.85 $4.23 $5.61 54
EV/Revenue $0.1800 $0.6200 43
Growth DCF
Growth DCF $0.4400 $1.43 $2.80 80
Rev-Margin DCF $0.0200 $0.8400 $1.93 74
Economic Profit
ROIC Compounder $0.9700 $1.45 $1.97 72
Growth Earnings
Growth-Adj P/E $0.8600 $1.23 $1.60 68

Widest divergence: Economic Profit ($1.45) versus Earnings-Based ($0.8000). Highest evidence: Growth DCF (80).

Notify me when GLXZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $30.8M
Revenue growth (YoY) -1.6%
Net margin 15.9%
Free cash flow $4.6M FY2025
P/E ratio 9.6
Operating margin 28.4%
More key figures
EPS (TTM) $0.1900
EPS growth (YoY) +286%
Net debt $35.0M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 61 · Market factors (momentum, volatility) 25

Profitability 64
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Galaxy Gaming, Inc., a gaming company, engages in the design, development, acquisition, assembly, marketing and licensing of proprietary casino table games, side bets, and associated technology, platforms and systems for the casino and iGaming industries.

Full company description

Galaxy Gaming, Inc., a gaming company, engages in the design, development, acquisition, assembly, marketing and licensing of proprietary casino table games, side bets, and associated technology, platforms and systems for the casino and iGaming industries. The company's proprietary table games comprise side bets, which are proprietary features and wagering options added to public domain games, such as baccarat, pai gow poker, craps, and blackjack table games under the 21+3, Lucky Ladies, and Bonus Craps brand names; and premium games, which are stand-alone games with their own set of rules and strategies under the Heads Up Hold 'em, High Card Flush, Cajun Stud, Three Card Poker, and EZ Baccarat names. It also offers other ancillary equipment, as well as licenses various game titles to operators of online gaming systems. The company markets its products to online casinos worldwide; land-based casino gaming companies in North America, the Caribbean, Central America, the United Kingdom, Europe, and Africa; and cruise ships. Galaxy Gaming, Inc. was founded in 2006 and is headquartered in Las Vegas, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Galaxy Gaming, Inc reported revenue of $30.9M in FY2025 versus $20.0M in FY2021, a compound +11.5%/yr. Reported net income was $1.5M in FY2025, compounding −8.4%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$30.9M
Latest YoY
−2.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Revenue +11.5%/yr
FY21 $20.0M
FY22 $23.4M
FY23 $27.8M
FY24 $31.7M
FY25 $30.9M
Net income −8.4%/yr
FY21 $2.1M
FY22 −$1.8M
FY23 −$1.8M
FY24 −$2.6M
FY25 $1.5M

Watch GLXZ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Galaxy Gaming, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GLXZ

Peer Group

Gambling · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +1% · Above median
Return on assets 19% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth -2% · Below median

Valuation Multiples vs Gambling median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than 75% of peers
P/S (TTM) 1.50× · Pricier than median
P/FCF 9.9× · Cheaper than median
EV/EBITDA 6.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 30
FUTURE 0 · sector 9
PAST 0 · sector 26
HEALTH 100 · sector 89
DIVIDEND 0 · sector 66

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gambling stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Flutter Entertainment plc FLUT $110.66 $88.33 -20%
Evolution AB EVO kr 684.00 kr 974.80 +43%
The Lottery Corporation TLC A$5.62 A$2.99 -47%
Super Group SGHC $14.73 $9.39 -36%
Lottomatica Group LTMC €25.62 €16.38 -36%
Light & Wonder, Inc LNWO $78.94 $70.17 -11%
Churchill Downs Incorporated CHDN $83.95 $94.74 +13%
FDJ United FDJ €23.24 €20.97 -10%
Brightstar Lottery PLC BRSL $10.71 $17.61 +64%
Tabcorp Holdings TAH A$0.8750 A$0.3700 -58%

Compare Galaxy Gaming, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Galaxy Gaming, Inc (GLXZ) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $1.63 versus a price of $1.62, about +1% (fairly valued).
What is the fair value of GLXZ?
Our model-based fair value for Galaxy Gaming, Inc is $1.63 (as of Jul 16, 2026), built from audited fundamentals. The current price is $1.62.
What is the quality score of GLXZ?
Galaxy Gaming, Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Galaxy Gaming, Inc (GLXZ)?
Galaxy Gaming, Inc reported trailing-twelve-month revenue of about $30.8M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GLXZ?
The net profit margin of Galaxy Gaming, Inc is about 15.9%, meaning it keeps roughly 15.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Galaxy Gaming, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.