EN DE

Grendene S.A (GRND3) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$3.5B

GS Grendene S.A GRND3 · SA
PriceR$3.56
Fair ValueR$5.92
Upside+66.3%
Quality69/100
Watch Grendene S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 25.0% net margin
Low debt · generates free cash flow
Ranks above peers (9/15)
Moderate moat 60/100
Evidence: High Range R$3.71 – R$7.68 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 22 days ago

Share price −3.8% over the past month.

A solid business, screening 66% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$3.71). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R$3.71 to R$7.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$6.63 R$3.34 Fair Value R$5.92 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range R$3.34 – R$6.63 · fair‑value band R$3.71 – R$7.68 · the R$3.56 price screens below the R$5.92 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grendene S.A (GRND3) currently trades at R$3.56, while our model-based Fair Value estimate is R$5.92, implying the stock looks roughly 66.3% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Grendene S.A generated revenue of R$2.6B at a net margin of 25.0%. Revenue declined 18.0% year over year. It earns a return on equity of 17.9%. The stock trades on a trailing P/E of 5.4. Fundamentals as of Jul 18, 2026

Our scenario range runs from R$3.71 (bear case) to R$7.68 (bull case); at R$3.56, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at 66%, GRND3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF R$5.22 R$7.18 R$9.75 80
Residual Income R$4.38 R$5.53 R$16.20 76
Rev-Margin DCF R$3.32 R$4.64 R$6.09 74
All 25 models by family
DCF Models
FCF DCF R$5.10 R$7.23 R$10.15 38
Owner Earnings R$6.68 R$9.48 R$13.31 31
5Y Revenue Exit R$3.32 R$4.56 R$6.04 39
5Y EBITDA Exit R$3.64 R$5.13 R$6.76 41
5Y P/E Exit R$8.40 R$13.63 R$18.87 38
10Y Revenue Exit R$3.90 R$5.12 R$6.57 36
10Y EBITDA Exit R$4.16 R$5.50 R$7.08 37
10Y P/E Exit R$7.07 R$11.12 R$15.74 35
Earnings-Based
Graham-Dodd R$4.86 R$11.67 R$15.06 54
PEG = 1.0 R$2.05 R$2.93 R$3.81 46
EPV R$2.06 R$2.38 R$2.65 59
Dividend Discount
Gordon GGM R$3.33 R$5.71 R$8.54 70
DDM Multi-Stage R$3.33 R$4.88 R$6.52 61
Multiples
P/E Multiple R$11.79 R$15.72 R$19.66 63
P/S Multiple R$2.58 R$3.44 R$4.30 58
P/B Multiple R$9.11 R$12.15 R$15.19 55
EV/EBIT R$3.52 R$4.68 R$5.83 53
EV/EBITDA R$3.14 R$4.17 R$5.20 54
EV/Revenue R$2.39 R$3.39 R$4.39 43
Asset-Based
NCAV (Graham) R$1.75 R$2.34 R$3.50 50
Growth DCF
Growth DCF R$5.22 R$7.18 R$9.75 80
Rev-Margin DCF R$3.32 R$4.64 R$6.09 74
Economic Profit
Residual Income R$4.38 R$5.53 R$16.20 76
ROIC Compounder R$2.06 R$2.38 R$2.65 72
Growth Earnings
Growth-Adj P/E R$8.95 R$12.79 R$16.63 68

Widest divergence: Growth Earnings (R$12.79) versus Asset-Based (R$2.34). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) R$2.6B
Revenue growth (YoY) -18.0%
Net margin 25.0%
Return on equity 17.9%
Free cash flow R$446M FY2025
P/E ratio 5.5
More key figures
Operating margin 8.7%
EPS (TTM) R$0.7000
EPS growth (YoY) -24.5%
Net debt R$409K FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 33

Profitability 68
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grendene S.A., together with its subsidiaries, engages in the development, production, distribution, sale, and market of plastic footwear in Brazil, North America, Asia, Oceania, Europe, Central and South America, the Middle East, and Africa.

Full company description

Grendene S.A., together with its subsidiaries, engages in the development, production, distribution, sale, and market of plastic footwear in Brazil, North America, Asia, Oceania, Europe, Central and South America, the Middle East, and Africa. The company sells its products through its stores, franchised stores, and e-commerce channel, as well as commercial representatives, distributors, and direct exports under the Melissa, Rider, Ipanema, Zaxy, Cartago, Grendha, Pega Forte, and Grendene Kids brands. It also licenses the use of celebrity personalities and characters in the children's media. The company also exports its products. Grendene S.A. was incorporated in 1971 and is headquartered in Sobral, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grendene S.A reported revenue of R$2.6B in FY2025 versus R$2.3B in FY2021, a compound +2.5%/yr. Reported net income was R$645M in FY2025, compounding +1.8%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
R$2.6B
Latest YoY
+6.5%
Avg. growth/yr (3Y)
+0.9%
Avg. growth/yr (5Y)
+6.4%
Avg. growth/yr (25Y)
+7.0%
Revenue +2.5%/yr
FY21 R$2.3B
FY22 R$2.5B
FY23 R$2.4B
FY24 R$2.4B
FY25 R$2.6B
Net income +1.8%/yr
FY21 R$601M
FY22 R$568M
FY23 R$558M
FY24 R$735M
FY25 R$645M

Watch GRND3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grendene S.A Fair Value". https://www.fairvalue-calculator.com/stock/GRND3

Peer Group

Footwear & Accessories · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +66% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth -18% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/E (TTM) 5.5× · Cheaper than 75% of peers
P/B 1.10× · Cheaper than median
P/S (TTM) 1.34× · Pricier than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 12.4× · Pricier than 75% of peers
PEG 2.08× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 4
FUTURE 0 · sector 0
PAST 72 · sector 23
HEALTH 100 · sector 97
DIVIDEND 0 · sector 41

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $44.37 $35.63 -20%
adidas AG 1ADS €165.00 €65.71 -60%
Deckers Outdoor Corporation DECK $106.49 $125.16 +18%
On Holding ONON $38.20 $17.64 -54%
Zhejiang China Commodities City Group 600415 ¥12.11 ¥13.03 +8%
Birkenstock Holding BIRK $44.36 $44.14 -0%
Crocs, Inc CROX $138.91 $203.65 +47%
Huali Industrial Group 300979 ¥31.10 ¥54.71 +76%
PUMA SE PUM €29.31 €10.57 -64%
Steven Madden, Ltd SHOO $43.26 $11.69 -73%

Compare Grendene S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grendene S.A (GRND3) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of R$5.92 versus a price of R$3.56, about +66% (undervalued).
What is the fair value of GRND3?
Our model-based fair value for Grendene S.A is R$5.92 (as of Jul 18, 2026), built from audited fundamentals. The current price is R$3.56.
What is the quality score of GRND3?
Grendene S.A has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grendene S.A (GRND3)?
Grendene S.A reported trailing-twelve-month revenue of about R$2.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of GRND3?
The net profit margin of Grendene S.A is about 25.0%, meaning it keeps roughly 25.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grendene S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.