Fair Value Calculator Fair Value Calculator
EN DE

GRSE (GRSE) Fair Value & Analysis

Industrials · Market cap ₹316B

G GRSE GRSE · NSE
Price₹2,771
Fair Value₹1,195
Upside-56.9%
Quality58/100
Watch GRSE for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹804.98 – ₹3,084

Fair value as of: Jul 3, 2026

From 17 valuation models · updated today

Share price +6.0% over the past month.

Price vs Fair Value (12 months)

₹3,094 ₹1,973 Fair Value ₹1,195 Jul 2025 Jul 2026

12‑month range ₹1,973 – ₹3,094 · fair‑value band ₹804.98 – ₹3,084 · the ₹2,771 price screens above the ₹1,195 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GRSE (GRSE) currently trades at ₹2,771, while our model-based Fair Value estimate is ₹1,195 — implying the stock looks roughly 56.9% overvalued today. We read business quality at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, GRSE generated revenue of ₹70.0B at a net margin of 10.7%. Revenue grew 29.1% year over year. It earns a return on equity of 31.8%. The balance sheet holds a net cash position of ₹33.5B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹70.0B
Revenue growth (YoY) +29.1%
Net margin 10.7%
Return on equity 31.8%
Free cash flow −₹1.3B FY2026
P/E ratio 45.7
More key figures
Operating margin 16.2%
EPS (TTM) ₹60.25
Dividend yield 0.7%
EPS growth (YoY) +24.2%
Net cash ₹33.5B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GRSE reported revenue of ₹70.0B in FY2026 versus ₹17.5B in FY2022, a compound +41.5%/yr. Reported net income was ₹7.5B in FY2026, compounding +40.9%/yr from FY2022.

Revenue +41.5%/yr
FY22 ₹17.5B
FY23 ₹25.5B
FY24 ₹35.9B
FY25 ₹50.7B
FY26 ₹70.0B
Net income +40.9%/yr
FY22 ₹1.9B
FY23 ₹2.3B
FY24 ₹3.6B
FY25 ₹5.3B
FY26 ₹7.5B

Is GRSE fairly valued? → Check now

Similar stocks

6 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE C$46.59 C$22.78 -51%
RTX Corporation RTX $180.99 $102.41 -43%
The Boeing Company BCO €198.20 €51.07 -74%
Airbus SE EADSF $217.43 $138.69 -36%
Safran SA SAFRY $94.54 $57.23 -39%
Rolls-Royce Holdings RYCEY $18.79 $9.46 -50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is GRSE (GRSE) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹1,195 versus a price of ₹2,771 — about −57% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GRSE?
Our model-based fair value for GRSE is ₹1,195 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹2,771.
What is the quality score of GRSE?
GRSE has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of GRSE (GRSE)?
GRSE reported trailing-twelve-month revenue of about ₹70.0B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of GRSE?
The net profit margin of GRSE is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.
Does GRSE pay a dividend?
GRSE currently shows a dividend yield of about 0.72% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.