Garden Reach Shipbuilders & Engineers Limited (GRSE) Fair Value & Analysis
Industrials · IN · Market cap ₹316B
Fair value as of: Aug 13, 2026
From 17 valuation models · updated 3 days ago
Share price −0.1% over the past month.
A solid business, but screening 54% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹1,913). The favourable scenario is already priced in.
- The model range is unusually wide (₹674.48 to ₹1,913). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹159.82 – ₹3,468 · fair‑value band ₹674.48 – ₹1,913 · the ₹2,619 price screens above the ₹1,195 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Garden Reach Shipbuilders & Engineers Limited (GRSE) currently trades at ₹2,619, while our model-based Fair Value estimate is ₹1,195, implying the stock looks roughly 54.4% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Garden Reach Shipbuilders & Engineers Limited generated revenue of ₹70.0B at a net margin of 10.7%. Revenue grew 29.1% year over year. It earns a return on equity of 31.8%. The balance sheet holds a net cash position of ₹33.5B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹674.48 (bear case) to ₹1,913 (bull case); at ₹2,619, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at -54%, GRSE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: DCF Models (₹2,746) versus Asset-Based (₹153.60). Highest evidence: Residual Income (76).
Notify me when GRSE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Garden Reach Shipbuilders & Engineers Limited engages in the design and construction of war ships in India. The company offers frigates, anti-submarine warfare corvette, missile corvette, landing ship tank, landing craft utility, survey vessel, fleet replenishment tanker, fast patrol vessel, offshore patrol vessel, inshore patrol vessel, water jet fast …
Full company description
Garden Reach Shipbuilders & Engineers Limited engages in the design and construction of war ships in India. The company offers frigates, anti-submarine warfare corvette, missile corvette, landing ship tank, landing craft utility, survey vessel, fleet replenishment tanker, fast patrol vessel, offshore patrol vessel, inshore patrol vessel, water jet fast attack craft, anti-submarine warfare shallow water craft, electric ferries, ocean going passenger and cargo ferry vessel, hovercraft, and fast interceptor boat products to the Indian Navy, Indian Coast Guard, and other government. It also provides unmanned surface vessels, autonomous underwater vessels, ship-based drones, and green platforms and naval surface guns. In addition, the company offers portable bridges; and deck machinery equipment, such as anchor capstans and windlass, mooring and dock capstans, general-purpose and ammunition davits, electric boats and electro-hydraulic drive deck machinery products, survey vessels, hydrographic and oceanographic surveys, helicopter traversing systems, and dock capstans and winches. Further, it engages in the assembling, overhauling, and testing of marine diesel engines, as well as provides dry docking and afloat maintenance, refit, and repair services for defense and commercial ships. The company was founded in 1884 and is based in Kolkata, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Garden Reach Shipbuilders & Engineers Limited reported revenue of ₹70.0B in FY2026 versus ₹17.5B in FY2022, a compound +41.5%/yr. Reported net income was ₹7.5B in FY2026, compounding +40.9%/yr from FY2022.
of which total revenue +13.2 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
GRSE screens 54% overvalued. Compare with General Electric Company →
Peer Group
Aerospace & Defense · 224 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Aerospace & Defense median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| General Electric Company GE | $365.33 | $116.71 | -68% |
| RTX Corporation RTX | $222.76 | $88.37 | -60% |
| Airbus SE 1AIR | €213.05 | €86.20 | -60% |
| The Boeing Company BA | $231.20 | $49.09 | -79% |
| China CSSC Holdings 600150 | ¥33.89 | ¥21.90 | -35% |
| HD Hyundai Heavy Industries Co 329180 | 496,000 KRW | 272,966 KRW | -45% |
| Hanwha Aerospace Co 012450 | 1,156,000 KRW | 573,468 KRW | -50% |
| ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS | 346.75 TRY | 130.70 TRY | -62% |
| Saab AB SAABB | kr 680.10 | kr 212.84 | -69% |
| Kongsberg Gruppen ASA KOG | kr 330.10 | kr 101.07 | -69% |
Compare Garden Reach Shipbuilders & Engineers Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Garden Reach Shipbuilders & Engineers Limited (GRSE) overvalued or undervalued?
What is the fair value of GRSE?
What is the quality score of GRSE?
What is the revenue of Garden Reach Shipbuilders & Engineers Limited (GRSE)?
What is the net profit margin of GRSE?
Does Garden Reach Shipbuilders & Engineers Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Garden Reach Shipbuilders & Engineers Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.