EN DE

Guzman y Gomez Limited (GYG) Fair Value & Analysis

Consumer Cyclical · AU · Market cap A$2.1B

GY Guzman y Gomez Limited GYG · AU
PriceA$24.87
Fair ValueA$3.72
Upside-85.0%
Quality48/100
Watch Guzman y Gomez Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.4% net margin
Low debt · negative free cash flow
0.96% dividend yield
Trails peers (5/13)
Narrow moat 34/100
Evidence: Medium Range A$3.34 – A$4.10 Share as image

Fair value as of: Jul 13, 2026

From 14 valuation models · updated 27 days ago

Share price +16.3% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$4.10). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

A$44.91 A$15.20 Fair Value A$3.72 Jun 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

26‑month range A$15.20 – A$44.91 · fair‑value band A$3.34 – A$4.10 · the A$24.87 price screens above the A$3.72 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guzman y Gomez Limited (GYG) currently trades at A$24.87, while our model-based Fair Value estimate is A$3.72, implying the stock looks roughly 85.0% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Guzman y Gomez Limited generated revenue of A$516M at a net margin of 3.4%. Revenue grew 22.6% year over year. It earns a return on equity of 4.9%. Net debt stands at A$49.6M. Fundamentals as of Jul 13, 2026

Our scenario range runs from A$3.34 (bear case) to A$4.10 (bull case); at A$24.87, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 65% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -85%, GYG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder A$3.86 A$4.27 A$4.67 72
Growth-Adj P/E A$4.73 A$6.76 A$8.79 68
P/E Multiple A$2.40 A$3.20 A$4.00 63
All 14 models by family
Earnings-Based
Graham-Dodd A$0.9900 A$6.90 A$9.68 54
Lynch FV A$3.56 A$5.09 A$6.62 50
PEG = 1.0 A$3.56 A$5.09 A$6.62 46
EPV A$3.84 A$4.00 A$4.13 59
Multiples
P/E Multiple A$2.40 A$3.20 A$4.00 63
P/S Multiple A$1.85 A$2.47 A$3.09 58
P/B Multiple A$1.85 A$2.47 A$3.09 55
EV/EBIT A$5.82 A$6.82 A$7.82 53
EV/EBITDA A$8.41 A$10.27 A$12.13 54
EV/Revenue A$4.85 A$5.71 A$6.57 43
Asset-Based
NCAV (Graham) A$1.91 A$2.56 A$3.82 50
Economic Profit
Residual Income A$2.79 A$2.73 A$2.38 61
ROIC Compounder A$3.86 A$4.27 A$4.67 72
Growth Earnings
Growth-Adj P/E A$4.73 A$6.76 A$8.79 68

Widest divergence: Growth Earnings (A$6.76) versus Asset-Based (A$2.56). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) A$516M
Revenue growth (YoY) +22.6%
Net margin 3.4%
Return on equity 4.9%
Free cash flow −A$4.0M FY2025
P/E ratio 110.1
More key figures
Operating margin 7.6%
EPS (TTM) A$0.1700
Dividend yield 1.1%
EPS growth (YoY) +46.4%
Net debt A$49.6M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 51 · Market factors (momentum, volatility) 43

Profitability 39
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 13
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guzman y Gomez Limited operates and manages quick service restaurants in Australia, Singapore, Japan, and the United States. Its restaurants offer Mexican-inspired food through a chain of quick service restaurants, as well as drive thru, delivery, digital channels, strip, and drive thru formats.

Full company description

Guzman y Gomez Limited operates and manages quick service restaurants in Australia, Singapore, Japan, and the United States. Its restaurants offer Mexican-inspired food through a chain of quick service restaurants, as well as drive thru, delivery, digital channels, strip, and drive thru formats. The company also manages a franchise network of quick service restaurants. Guzman y Gomez Limited was founded in 2005 and is headquartered in Surry Hills, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guzman y Gomez Limited reported revenue of A$465M in FY2025 versus A$120M in FY2021, a compound +40.4%/yr. Reported net income was A$14.5M in FY2025, compounding +38.0%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$465M
Latest YoY
+35.8%
Avg. growth/yr (3Y)
+39.3%
Revenue +40.4%/yr
FY21 A$120M
FY22 A$172M
FY23 A$259M
FY24 A$342M
FY25 A$465M
Net income +38.0%/yr
FY21 A$4.0M
FY22 A$3.9M
FY23 −A$2.3M
FY24 −A$13.7M
FY25 A$14.5M

GYG screens 85% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guzman y Gomez Limited Fair Value". https://www.fairvalue-calculator.com/stock/GYG

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 3% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 1.0% · Bottom 25%

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 124.9× · Pricier than 75% of peers
P/B 3.92× · Pricier than 75% of peers
P/S (TTM) 2.89× · Pricier than 75% of peers
EV/EBITDA 22.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 100 · sector 21
PAST 20 · sector 17
HEALTH 100 · sector 97
DIVIDEND 19 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Guzman y Gomez Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guzman y Gomez Limited (GYG) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of A$3.72 versus a price of A$24.87, about −85% (overvalued).
What is the fair value of GYG?
Our model-based fair value for Guzman y Gomez Limited is A$3.72 (as of Jul 13, 2026), built from audited fundamentals. The current price is A$24.87.
What is the quality score of GYG?
Guzman y Gomez Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guzman y Gomez Limited (GYG)?
Guzman y Gomez Limited reported trailing-twelve-month revenue of about A$516M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of GYG?
The net profit margin of Guzman y Gomez Limited is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Guzman y Gomez Limited pay a dividend?
Guzman y Gomez Limited currently shows a dividend yield of about 1.05% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guzman y Gomez Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.