Fair Value Calculator Fair Value Calculator
EN DE

Hacksaw AB (HACK) Fair Value & Analysis

Communication Services · SE · Market cap 23.4B SEK

HA Hacksaw AB HACK · ST
Pricekr 80.75
Fair Valuekr 74.64
Upside-7.6%
Quality78/100
Watch Hacksaw AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 56.09 – kr 298.56

Fair value as of: Jul 18, 2026

From 23 valuation models · updated yesterday

Fair value updated Jul 18, 2026, revised from kr 7.17 to kr 74.64 (+941.0%) since Jul 17, 2026. Share price +9.6% over the past month.

Price vs Fair Value (12 months)

kr 87.80 kr 50.48 Fair Value kr 74.64 Jul 2025 Jul 2026

12‑month range kr 50.48 – kr 87.80 · fair‑value band kr 56.09 – kr 298.56 · the kr 80.75 price screens above the kr 74.64 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hacksaw AB (HACK) currently trades at kr 80.75, while our model-based Fair Value estimate is kr 74.64, implying the stock looks roughly 7.6% fairly valued today. We read business quality at 78/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hacksaw AB generated revenue of 210M SEK at a net margin of 73.6%. Revenue grew 28.1% year over year. It earns a return on equity of 132.1%. The balance sheet holds a net cash position of 130M SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 56.09 (bear case) to kr 298.56 (bull case); at kr 80.75, the current price sits within that range. The share trades about 10% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -8%, HACK screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 210M SEK
Revenue growth (YoY) +28.1%
Net margin 73.6%
Return on equity 132%
Free cash flow 145M SEK FY2025
P/E ratio 13.6
More key figures
Operating margin 82.4%
EPS (TTM) kr 5.94
Dividend yield 0.5%
EPS growth (YoY) +56.3%
Net cash 130M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Hacksaw AB (publ) operates as a B2B technology platform and game development company in Sweden and Czech Republic. It develops and distributes games comprising digital slots, scratch cards, and instant win games for private and state-owned iGaming operators, as well as develops remote gaming servers. The company was incorporated in 2017 and is based in Stockholm, Sweden.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Hacksaw AB reported revenue of kr 197M in FY2025 versus kr 32.0M in FY2022, a compound +83.5%/yr. Reported net income was kr 134M in FY2025, compounding +110.8%/yr from FY2022.

Revenue +83.5%/yr
FY22 kr 32.0M
FY23 kr 66.8M
FY24 kr 137M
FY25 kr 197M
Net income +110.8%/yr
FY22 kr 14.3M
FY23 kr 49.7M
FY24 kr 92.3M
FY25 kr 134M

Is HACK fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hacksaw AB Fair Value". https://www.fairvalue-calculator.com/stock/HACK

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$188.40 HK$173.80 -8%
Electronic Arts Inc EA $202.97 $77.82 -62%
Nintendo Co NTDOF $43.85 $35.44 -19%
Take-Two Interactive Software, Inc TTWO $214.39 $102.48 -52%
Roblox Corporation RBLX $57.07 $21.20 -63%
Konami Group KONMY $59.70 $45.34 -24%
Zhejiang Century Huatong Group 002602 ¥14.56 ¥26.62 +83%
NEXON Co NEXOF $14.13 $15.90 +12%
Capcom Co CCOEF $19.28 $14.58 -24%
KRAFTON, Inc 259960 257,500 KRW 370,851 KRW +44%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hacksaw AB (HACK) undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 74.64 versus a price of kr 80.75, about −8% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of HACK?
Our model-based fair value for Hacksaw AB is kr 74.64 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 80.75.
What is the quality score of HACK?
Hacksaw AB has a Quality Score of 78/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hacksaw AB (HACK)?
Hacksaw AB reported trailing-twelve-month revenue of about 210M SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HACK?
The net profit margin of Hacksaw AB is about 73.6%, meaning it keeps roughly 73.6% of revenue as net income. Based on the latest reported figures.
Does Hacksaw AB pay a dividend?
Hacksaw AB currently shows a dividend yield of about 0.50% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Hacksaw AB reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Hacksaw AB materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.