EN DE

Hero MotoCorp Limited (HEROMOTOCO) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹990B

HM Hero MotoCorp Limited HEROMOTOCO · NSE
Price₹5,551
Fair Value₹4,320
Upside-22.2%
Quality70/100
Watch Hero MotoCorp Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.1% net margin
Low debt · generates free cash flow
3.78% dividend yield
Ranks above peers (10/14)
Wide moat 69/100
Evidence: High Range ₹3,240 – ₹7,555 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Share price +11.1% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (₹3,240 to ₹7,555) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹6,229 ₹1,916 Fair Value ₹4,320 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range ₹1,916 – ₹6,229 · fair‑value band ₹3,240 – ₹7,555 · the ₹5,551 price screens above the ₹4,320 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hero MotoCorp Limited (HEROMOTOCO) currently trades at ₹5,551, while our model-based Fair Value estimate is ₹4,320, implying the stock looks roughly 22.2% overvalued today. We read business quality at 70/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hero MotoCorp Limited generated revenue of ₹474B at a net margin of 12.1%. Revenue grew 30.2% year over year. It earns a return on equity of 28.0%. Net debt stands at ₹119M. Fundamentals as of Jul 13, 2026

Our scenario range runs from ₹3,240 (bear case) to ₹7,555 (bull case); at ₹5,551, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -22%, HEROMOTOCO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹4,724 ₹7,386 ₹11,498 80
Residual Income ₹1,840 ₹2,285 ₹8,867 76
Rev-Margin DCF ₹3,376 ₹5,282 ₹7,557 74
All 26 models by family
DCF Models
FCF DCF ₹4,658 ₹7,713 ₹12,779 38
Owner Earnings ₹3,442 ₹5,694 ₹9,428 31
5Y Revenue Exit ₹3,376 ₹5,267 ₹7,684 39
5Y EBITDA Exit ₹3,629 ₹5,752 ₹8,246 41
5Y P/E Exit ₹4,156 ₹6,766 ₹9,556 38
10Y Revenue Exit ₹3,682 ₹5,570 ₹8,141 36
10Y EBITDA Exit ₹3,941 ₹5,919 ₹8,590 37
10Y P/E Exit ₹4,289 ₹6,650 ₹9,639 35
Earnings-Based
Graham-Dodd ₹1,951 ₹6,863 ₹9,232 54
Lynch FV ₹1,603 ₹2,290 ₹2,977 50
PEG = 1.0 ₹1,603 ₹2,290 ₹2,977 46
EPV ₹2,302 ₹2,702 ₹3,057 59
Dividend Discount
Gordon GGM ₹1,686 ₹3,681 ₹6,193 70
DDM Multi-Stage ₹1,686 ₹3,013 ₹3,836 61
Multiples
P/E Multiple ₹4,304 ₹5,739 ₹7,174 63
P/S Multiple ₹3,659 ₹4,878 ₹6,098 58
P/B Multiple ₹2,430 ₹3,240 ₹4,050 55
EV/EBIT ₹4,215 ₹5,607 ₹6,999 53
EV/EBITDA ₹3,471 ₹4,616 ₹5,760 54
EV/Revenue ₹2,854 ₹4,060 ₹5,267 43
Asset-Based
NCAV (Graham) ₹540.03 ₹723.64 ₹1,080 50
Growth DCF
Growth DCF ₹4,724 ₹7,386 ₹11,498 80
Rev-Margin DCF ₹3,376 ₹5,282 ₹7,557 74
Economic Profit
Residual Income ₹1,840 ₹2,285 ₹8,867 76
ROIC Compounder ₹2,512 ₹3,250 ₹4,146 72
Growth Earnings
Growth-Adj P/E ₹3,742 ₹5,345 ₹6,949 68

Widest divergence: DCF Models (₹5,752) versus Asset-Based (₹723.64). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹474B
Revenue growth (YoY) +30.2%
Net margin 12.1%
Return on equity 28.0%
Free cash flow ₹74.6B FY2026
P/E ratio 16.9
More key figures
Operating margin 13.1%
EPS (TTM) ₹286.72
Dividend yield 3.8%
EPS growth (YoY) +25.7%
Net debt ₹119M FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 73 · Market factors (momentum, volatility) 63

Profitability 81
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hero MotoCorp Limited primarily engages in the manufacture and sale of motorised two wheelers in India, Asia, Central and Latin America, Africa, and the Middle East. The company offers motorcycles and scooters, as well as electric scooters. It provides engines, parts, and accessories, as well as non-banking financial and other related services.

Full company description

Hero MotoCorp Limited primarily engages in the manufacture and sale of motorised two wheelers in India, Asia, Central and Latin America, Africa, and the Middle East. The company offers motorcycles and scooters, as well as electric scooters. It provides engines, parts, and accessories, as well as non-banking financial and other related services. The company is also involved in merchandise business. The company was formerly known as Hero Honda Motors Ltd. and changed its name to Hero MotoCorp Limited in July 2011. Hero MotoCorp Limited was incorporated in 1984 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hero MotoCorp Limited reported revenue of ₹474B in FY2026 versus ₹290B in FY2022, a compound +13.1%/yr. Reported net income was ₹57.4B in FY2026, compounding +25.5%/yr from FY2022.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹474B
Latest YoY
+16.5%
Avg. growth/yr (3Y)
+12.0%
Avg. growth/yr (5Y)
+9.3%
Avg. growth/yr (22Y)
+10.0%
Revenue +13.1%/yr
FY22 ₹290B
FY23 ₹337B
FY24 ₹376B
FY25 ₹407B
FY26 ₹474B
Net income +25.5%/yr
FY22 ₹23.2B
FY23 ₹28.1B
FY24 ₹37.4B
FY25 ₹43.8B
FY26 ₹57.4B

HEROMOTOCO screens 22% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hero MotoCorp Limited Fair Value". https://www.fairvalue-calculator.com/stock/HEROMOTOCO

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 28% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 30% · Top 25%
Dividend yield (TTM) 3.8% · Above median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 17.3× · Cheaper than median
P/B 4.58× · Pricier than 75% of peers
P/S (TTM) 2.09× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 14.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 26
FUTURE 100 · sector 32
PAST 100 · sector 17
HEALTH 100 · sector 94
DIVIDEND 76 · sector 46

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare Hero MotoCorp Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hero MotoCorp Limited (HEROMOTOCO) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of ₹4,320 versus a price of ₹5,551, about −22% (overvalued).
What is the fair value of HEROMOTOCO?
Our model-based fair value for Hero MotoCorp Limited is ₹4,320 (as of Jul 13, 2026), built from audited fundamentals. The current price is ₹5,551.
What is the quality score of HEROMOTOCO?
Hero MotoCorp Limited has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Hero MotoCorp Limited (HEROMOTOCO)?
Hero MotoCorp Limited reported trailing-twelve-month revenue of about ₹474B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of HEROMOTOCO?
The net profit margin of Hero MotoCorp Limited is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.
Does Hero MotoCorp Limited pay a dividend?
Hero MotoCorp Limited currently shows a dividend yield of about 3.79% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hero MotoCorp Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.