EN DE

AMTD Digital Inc (HKD) Fair Value & Analysis

Technology · US · Market cap $534M

AD AMTD Digital Inc logo AMTD Digital Inc HKD · US
Price$1.70
Fair Value$0.5185
Upside-69.5%
Quality40/100
Watch AMTD Digital Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 40.2% net margin
High debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 65/100
Evidence: Medium Range $0.3060 – $1.14 Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Share price +13.3% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.14). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.3060 to $1.14). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$1,679 $1.27 Fair Value $0.5185 Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

49‑month range $1.27 – $1,679 · fair‑value band $0.3060 – $1.14 · the $1.70 price screens above the $0.5185 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AMTD Digital Inc (HKD) currently trades at $1.70, while our model-based Fair Value estimate is $0.5185, implying the stock looks roughly 69.5% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, AMTD Digital Inc generated revenue of $136M at a net margin of 40.2%. It earns a return on equity of 25.4%. Net debt stands at $229M. The stock trades on a trailing P/E of 9.4. Fundamentals as of Jul 17, 2026

Our scenario range runs from $0.3060 (bear case) to $1.14 (bull case); at $1.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -70%, HKD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $0.3400 $0.5900 $11.98 76
Growth-Adj P/E $1.86 $2.66 $3.46 68
P/E Multiple $2.63 $3.51 $4.38 63
All 13 models by family
DCF Models
Owner Earnings $0.9400 $1.36 $2.05 31
5Y EBITDA Exit $0.0700 41
5Y P/E Exit $0.7400 $1.66 $2.71 38
10Y P/E Exit $0.1700 $0.7900 $1.45 35
Earnings-Based
Graham-Dodd $1.19 $2.15 $2.65 54
Multiples
P/E Multiple $2.63 $3.51 $4.38 63
P/S Multiple $0.1700 $0.2300 $0.2900 58
P/B Multiple $0.1600 $0.2200 $0.2700 55
EV/EBIT $0.0700 $0.2900 $0.5000 53
EV/EBITDA $0.0800 $0.2500 54
Asset-Based
NCAV (Graham) $0.0400 $0.0500 $0.0700 50
Economic Profit
Residual Income $0.3400 $0.5900 $11.98 76
Growth Earnings
Growth-Adj P/E $1.86 $2.66 $3.46 68

Widest divergence: Growth Earnings ($2.66) versus Asset-Based ($0.0500). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $136M
Revenue growth (YoY) +341%
Net margin 40.2%
Return on equity 25.4%
Free cash flow $525K FY2025
P/E ratio 9.4
More key figures
Operating margin 60.5%
EPS (TTM) $0.1800
EPS growth (YoY) +81.0%
Net debt $229M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 35 · Market factors (momentum, volatility) 27

Profitability 53
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AMTD Digital Inc., through its subsidiaries, provides digital solutions; media and entertainment services; and hotel operations, hospitality, and very important person (VIP) services in China, Hong Kong, Europe, the Americas and Southeast Asia.

Full company description

AMTD Digital Inc., through its subsidiaries, provides digital solutions; media and entertainment services; and hotel operations, hospitality, and very important person (VIP) services in China, Hong Kong, Europe, the Americas and Southeast Asia. The company offers cross-market and intelligent digital solutions services for retail and corporate clients; and insurance brokerage services. It also provides fashion, arts, and luxury media advertising and marketing services; print and digital advertising campaigns and marketing services; and sells printed and digital publications, as well as operates in the movie production sector. In addition, the company offers customer-centric VIP services, such as hotels and serviced apartments, food and beverages, and club membership services. Further, it holds whole building properties. Digital Inc. was incorporated in 2019 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AMTD Digital Inc reported revenue of $23.4M in FY2025 versus $196M in FY2021, a compound −41.2%/yr. Reported net income was $44.4M in FY2025, compounding −29.3%/yr from FY2021.

Growth Quality 36/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$23.4M
Latest YoY
−53.0%
Avg. growth/yr (3Y)
−50.9%
Avg. growth/yr (5Y)
−32.4%
Avg. growth/yr (6Y)
+8.3%
Revenue −41.2%/yr
FY21 $196M
FY22 $198M
FY23 $33.1M
FY24 $49.9M
FY25 $23.4M
Net income −29.3%/yr
FY21 $178M
FY22 $216M
FY23 $42.0M
FY24 $63.9M
FY25 $44.4M

HKD screens 70% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AMTD Digital Inc Fair Value". https://www.fairvalue-calculator.com/stock/HKD

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 60% · Top 25%
Revenue growth 341% · Top 25%
Debt / equity 9.43× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than 75% of peers
P/B 28.93× · Pricier than 75% of peers
P/S (TTM) 3.93× · Pricier than median
P/FCF 1,016.9× · Pricier than 75% of peers
EV/EBITDA 7.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 100 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare AMTD Digital Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AMTD Digital Inc (HKD) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $0.5185 versus a price of $1.70, about −70% (overvalued).
What is the fair value of HKD?
Our model-based fair value for AMTD Digital Inc is $0.5185 (as of Jul 17, 2026), built from audited fundamentals. The current price is $1.70.
What is the quality score of HKD?
AMTD Digital Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AMTD Digital Inc (HKD)?
AMTD Digital Inc reported trailing-twelve-month revenue of about $136M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of HKD?
The net profit margin of AMTD Digital Inc is about 40.2%, meaning it keeps roughly 40.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AMTD Digital Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.