Hill Street Beverage Company Inc (HSEEF) fair value: what the stock is really worth
We calculate from audited financials what Hill Street Beverage Company Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Jul 29, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Hill Street Beverage Company Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Hill Incorporated sells alcohol free beverages in Canada and the United States. It operates through two segments: The Sale of Beverages and Licensing. The company is involved in the biodelivery technology licensing activities. It offers its products through retail stores and distributors, as well as online channels.
Show more
Hill Incorporated sells alcohol free beverages in Canada and the United States. It operates through two segments: The Sale of Beverages and Licensing. The company is involved in the biodelivery technology licensing activities. It offers its products through retail stores and distributors, as well as online channels. The company was formerly known as Hill Street Beverage Company Inc. and changed its name to Hill Incorporated in May 2023. Hill Incorporated is based in Toronto, Canada.
Stock analysis
Hill Street Beverage Company Inc (HSEEF) currently trades at $0.0110, while our model-based Fair Value estimate is $0.0109, implying the stock looks roughly 0.9% fairly valued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hill Street Beverage Company Inc reported revenue of C$2.2M in FY2024 versus C$1.7M in FY2020, a compound +6.3%/yr. Reported net income was −C$1.6M in FY2024.
Key figures
Market cap $45.8K · EPS (TTM) $−0.3000 · Net margin −73.6% · Return on equity −1,814% · Return on assets (EBIT) −57.6% · Operating margin −21.7% · Revenue (TTM) C$2.3M · Revenue growth (YoY) +29.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).
What moves the price
The share trades about 94% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −1%, HSEEF screens richer than that median.
Fair Value models
Bear $0.0109Fair Value $0.0109Bull $0.0109
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−23.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−359.3% (2019) → −41.4% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
Compare Hill Street Beverage Company Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Non-Alcoholic · 91 stocks
Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score30 · Bottom 25%
Fair Value upside−1% · Above median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−17% · Bottom 25%
Net margin (TTM)−56% · Bottom 25%
Operating margin (TTM)−22% · Bottom 25%
Growth and dividend
Revenue growth29% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Beverages - Non-Alcoholic median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hill Street Beverage Company Inc Fair Value". https://www.fairvalue-calculator.com/stock/HSEEF
Frequently asked questions
Is Hill Street Beverage Company Inc (HSEEF) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0109 versus the last price from Sep 18, 2026 of $0.0110, about −1% upside (fairly valued).
What is the fair value of HSEEF?
Our model-based fair value for Hill Street Beverage Company Inc is $0.0109 (as of Jul 29, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $0.0110.
What is the quality score of HSEEF?
Hill Street Beverage Company Inc has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hill Street Beverage Company Inc (HSEEF)?
Our model-based price target is the fair value of $0.0109 (as of Jul 29, 2026) from 1 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Hill Street Beverage Company Inc stock forecast for 2026?
Our models put fair value at $0.0109, about −1% upside versus the last price from Sep 18, 2026 of $0.0110 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Hill Street Beverage Company Inc (HSEEF)?
Hill Street Beverage Company Inc reported trailing-twelve-month revenue of about C$2.3M (latest available figure, as of Jul 29, 2026).
What is the intrinsic value of Hill Street Beverage Company Inc (HSEEF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hill Street Beverage Company Inc it is $0.0109 per share (as of Jul 29, 2026), against a price of $0.0110. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Hill Street Beverage Company Inc stock overvalued or undervalued in 2026?
As of Jul 29, 2026, HSEEF trades above its calculated fair value: price $0.0110, fair value $0.0109, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HSEEF?
No. The price is what the market pays today ($0.0110); the fair value is what the company's own numbers justify ($0.0109). For Hill Street Beverage Company Inc the two are $0.0001 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hill Street Beverage Company Inc worth?
The market values Hill Street Beverage Company Inc at about $45.8K (market capitalisation, as of Jul 29, 2026). Per share that is $0.0110; our models calculate a fair value of $0.0109 per share.
How solid is the balance sheet of Hill Street Beverage Company Inc (HSEEF)?
Balance-sheet figures for Hill Street Beverage Company Inc (as of Jul 29, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is HSEEF from its 52-week high?
Hill Street Beverage Company Inc trades at $0.0110, about 94% below its 52-week high of $0.1812 and at the low of $0.0110 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0109 is for.
Which stocks are comparable to Hill Street Beverage Company Inc?
From the same area (Consumer Defensive) we also value The Coca-Cola Company, PepsiCo, Inc, Monster Beverage Corporation, Nongfu Spring Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hill Street Beverage Company Inc stock attractive at the current price?
The data as of Jul 29, 2026: price $0.0110, calculated fair value $0.0109 (−1%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HSEEF calculated?
We run Hill Street Beverage Company Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0109, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hill Street Beverage Company Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hill Street Beverage Company Inc (HSEEF)?
The latest price we hold is from Sep 18, 2026 and stands at $0.0110. Our model-based fair value is $0.0109, about −1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hill Street Beverage Company Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Hill Street Beverage Company Inc
How large is the market capitalisation of Hill Street Beverage Company Inc (HSEEF)?
The market capitalisation of Hill Street Beverage Company Inc is $45.8K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Hill Street Beverage Company Inc (HSEEF)?
Earnings per share at Hill Street Beverage Company Inc are $−0.3000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hill Street Beverage Company Inc (HSEEF)?
The net margin of Hill Street Beverage Company Inc is −73.6% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hill Street Beverage Company Inc (HSEEF)?
The return on equity (ROE) of Hill Street Beverage Company Inc is −1,814% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hill Street Beverage Company Inc (HSEEF)?
On an EBIT basis the return on assets of Hill Street Beverage Company Inc is −57.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hill Street Beverage Company Inc (HSEEF)?
The operating margin of Hill Street Beverage Company Inc is −21.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hill Street Beverage Company Inc (HSEEF)?
Revenue at Hill Street Beverage Company Inc is growing +29.3% versus a year earlier (3y avg +0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Hill Street Beverage Company Inc (HSEEF) generate?
The free cash flow of Hill Street Beverage Company Inc is −C$1.1M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hill Street Beverage Company Inc (HSEEF) carry?
The net debt of Hill Street Beverage Company Inc is C$2.6M (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hill Street Beverage Company Inc in the live analysis
One click puts Hill Street Beverage Company Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Jul 29, 2026