EN DE

Hyprop Investments Limited (HYP) Fair Value & Analysis

Real Estate · ZA · Market cap 24.5B ZAC

HI Hyprop Investments Limited HYP · JSE
PriceR60.10
Fair ValueR84.31
Upside+40.3%
Quality55/100
Watch Hyprop Investments Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 72.4% net margin
Moderate debt · negative free cash flow
Ranks above peers (10/13)
Wide moat 65/100
Evidence: High Range R57.80 – R113.27 Share as image

Fair value as of: Jul 16, 2026

From 9 valuation models · updated 25 days ago

Share price +2.0% over the past month.

A solid business, screening 40% undervalued on our models.

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R57.80 to R113.27) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R64.00 R19.83 Fair Value R84.31 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range R19.83 – R64.00 · fair‑value band R57.80 – R113.27 · the R60.10 price screens below the R84.31 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyprop Investments Limited (HYP) currently trades at R60.10, while our model-based Fair Value estimate is R84.31, implying the stock looks roughly 40.3% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hyprop Investments Limited generated revenue of 4.9B ZAR at a net margin of 72.4%. Revenue grew 4.4% year over year. It earns a return on equity of 14.8%. Net debt stands at 13.5B ZAR. Fundamentals as of Jul 16, 2026

Our scenario range runs from R57.80 (bear case) to R113.27 (bull case); at R60.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at 40%, HYP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income R51.78 R56.38 R71.26 76
Gordon GGM R33.72 R70.12 R111.23 70
DDM Multi-Stage R33.72 R59.12 R73.59 61
All 9 models by family
Dividend Discount
Gordon GGM R33.72 R70.12 R111.23 70
DDM Multi-Stage R33.72 R59.12 R73.59 61
Multiples
P/S Multiple R57.80 R77.07 R96.34 58
P/B Multiple R67.96 R90.61 R113.27 55
EV/EBIT R78.84 R114.78 R150.72 53
EV/EBITDA R59.23 R88.64 R118.04 54
EV/Revenue R29.12 R54.02 R78.92 43
Asset-Based
NCAV (Graham) R30.15 R40.41 R60.31 50
Economic Profit
Residual Income R51.78 R56.38 R71.26 76

Widest divergence: Multiples (R88.64) versus Asset-Based (R40.41). Highest evidence: Residual Income (76).

Notify me when HYP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.9B ZAC
Revenue growth (YoY) +4.4%
Net margin 72.4%
Return on equity 14.8%
Free cash flow −130M ZAC FY2025
P/E ratio 6.3
More key figures
Operating margin 54.3%
EPS (TTM) R9.02
Dividend yield 0.1%
EPS growth (YoY) +123%
Net debt 13.5B ZAC FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 75

Profitability 39
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyprop Investments Limited is a South African based specialist retail property fund with high-quality portfolios in South Africa and Eastern Europe, and is listed on the Johannesburg Stock Exchange (JSE) and A2X as a Real Estate Investment Trust (REIT) with a market capitalisation at 30 June 2025 of R17.1bn.

Full company description

Hyprop Investments Limited is a South African based specialist retail property fund with high-quality portfolios in South Africa and Eastern Europe, and is listed on the Johannesburg Stock Exchange (JSE) and A2X as a Real Estate Investment Trust (REIT) with a market capitalisation at 30 June 2025 of R17.1bn. The Group holds interests in a R42bn portfolio of shopping centres in South Africa (SA) and Eastern Europe (EE). The SA portfolio includes super regional centre Canal Walk, large regional centres Clearwater, The Glen, Woodlands Boulevard, Cape Gate, Somerset Mall, Rosebank Mall and Table Bay Mall, and small regional centre Hyde Park Corner. The Group's EE portfolio comprises The Mall in Sofia, Bulgaria, City Center one East and City Center one West, both in Zagreb, Croatia, and Skopje City Mall in Skopje, North Macedonia. Hyprop Investments Limited was incorporated in 1987 in South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyprop Investments Limited reported revenue of R4.8B in FY2025 versus R2.8B in FY2021, a compound +14.7%/yr. Reported net income was R2.2B in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.8B ZAR
Latest YoY
+7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue +14.7%/yr
FY21 R2.8B
FY22 R3.1B
FY23 R4.1B
FY24 R4.5B
FY25 R4.8B
Net income
FY21 −R812M
FY22 R1.3B
FY23 R1.5B
FY24 R1.0B
FY25 R2.2B
Character of growth · EPS growth decomposed (2014-2025) −10.6 % p.a.
Revenue per share +0.7 pp

of which total revenue +5.5 pp · buybacks/dilution −4.8 pp

EBIT margin −2.4 pp
Tax rate −1.0 pp
Residual (interest, one-offs) −7.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HYP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyprop Investments Limited Fair Value". https://www.fairvalue-calculator.com/stock/HYP

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +40% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 72% · Top 25%
Operating margin (TTM) 54% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.53× · Lower than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 6.7× · Cheaper than 75% of peers
P/B 1.00× · Pricier than median
P/S (TTM) 4.98× · Cheaper than median
EV/EBITDA 12.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 10
FUTURE 22 · sector 22
PAST 59 · sector 30
HEALTH 74 · sector 66
DIVIDEND 1 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Compare Hyprop Investments Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyprop Investments Limited (HYP) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of R84.31 versus a price of R60.10, about +40% (undervalued).
What is the fair value of HYP?
Our model-based fair value for Hyprop Investments Limited is R84.31 (as of Jul 16, 2026), built from audited fundamentals. The current price is R60.10.
What is the quality score of HYP?
Hyprop Investments Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyprop Investments Limited (HYP)?
Hyprop Investments Limited reported trailing-twelve-month revenue of about 4.9B ZAR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HYP?
The net profit margin of Hyprop Investments Limited is about 72.4%, meaning it keeps roughly 72.4% of revenue as net income. Based on the latest reported figures.
Does Hyprop Investments Limited pay a dividend?
Hyprop Investments Limited currently shows a dividend yield of about 0.06% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyprop Investments Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.