Fairvalue-Calculator Fairvalue-Calculator

Ichitan Group (ICHI) Fair Value & Analysis

Consumer Defensive · TH · Market cap 16.8B THB

Price13.50 THB
Fair Value17.58 THB
Upside+30.2%
Quality95/100
Evidence: High Range 10.74 THB – 22.86 THB

Analysis

Ichitan Group (ICHI) currently trades at 13.50 THB, while our model-based Fair Value estimate is 17.58 THB — implying the stock looks roughly 30.2% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Ichitan Group Public Company Limited, engages in the manufacture and sale of beverages in Thailand and internationally. The company offers ready-to-drink green tea under the ICHITAN green tea brand; herbal tea drink under the Yen Yen brand; and Shizuoka Green Tea No Sugar, Shizuoka Green Tea Jasmine No Sugar, and Shizuoka Green Tea Jasmine Mildly Sweet. It also provides Ichitan PH Plus Alkaline Water; carbonated drink under the TANSANSU brand; and Tan Power products. The company was formerly known as Mai Tan Company Limited. The company was incorporated in 2010 and is headquartered in Bangkok, Thailand.

Open the full interactive analysis →

Similar stocks

The Coca-Cola Company (CCC3) -43% PepsiCo, Inc (PEP) -34% Monster Beverage Corporation (MNST) -40% Nongfu Spring Co (9633) +92% Coca-Cola FEMSA, S.A. (C2CA34) -57% Keurig Dr Pepper Inc (KDP) +4%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.