Intellicheck Mobilisa Inc (IDN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Intellicheck Mobilisa Inc stock $2.24, price $2.04, upside +10.0%, quality 73 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range $1.43 – $9.60 · fair‑value band $1.68 – $2.81 · the $2.04 price screens below the $2.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Intellicheck Mobilisa in your weekly email
Every Wednesday you see whether Intellicheck Mobilisa is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Intellicheck, Inc., a technology company, provides on-demand digital identity validation solutions for KYC, fraud, and age verification needs in North America.
Show moreShow less
It validates both digital and physical identities for financial services, fintech companies, BNPL providers, e-commerce and retail commerce businesses, and law enforcement and government agencies.
The company also offers commercial identification services, such as Intellicheck identity service, an identity solution; validating the ID; matching the person to the ID; and determining the risk score through IDN-Mobile, IDN-Portal, IDN-Direct, and IDN-Capture elements.
In addition, it offers data collection device software products for use in commercially available data processing devices, including credit card terminals, PDAs, tablets, laptops, desktops, mobile phones, and point-of-sale terminals; and instant credit application kiosk software applications for financial service companies and retail stores.
It serves banking, fintech, retail, title insurance, automotive, and education industries. The company was formerly known as Intellicheck Mobilisa, Inc. and changed its name to Intellicheck, Inc. in May 2017. Intellicheck, Inc. was incorporated in 1994 and is headquartered in Melville, New York.
Stock analysis
Intellicheck Mobilisa Inc (IDN) currently trades at $2.04, while our model-based Fair Value estimate is $2.24, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $3.23 per share, and 13 of the 24 models we run sit above the $2.04 price.
Bear case: the Asset-Based group reads lowest at $0.5000, and 11 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $1.68 (bear) to $2.81 (bull), the price of $2.04 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Intellicheck Mobilisa Inc reported revenue of $22.7M in FY2025 versus $16.4M in FY2021, a compound +8.4%/yr. Reported net income was $1.3M in FY2025.
Key figures
Market cap $42.0M Micro · P/E ratio 13.6 · P/S ratio 1.74 · EPS (TTM) $0.1500 · Net margin 13.0% · Return on equity 15.5% · Return on assets (EBIT) −11.6% (5-year average) · Operating margin 9.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (medium confidence).
What moves the price
The share trades about 77% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 10%, IDN screens cheaper than that median.
Fair Value models
Bear$1.68Fair Value $2.24Bull$2.81
Price $2.04 · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.1286 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, one officer or director sold shares worth $23,421 and none bought.
SaleJonathan RobinsChief Technology Officer5,550 shares at $4.22$23,421Jun 15, 2026
SaleBryan LewisCEO/President, Director4× since Apr 6, 2026: 40,000 shares, avg. $8.01$320,400Apr 27, 202610b5-1 plan
BuyGuy L SmithDirector1,000 shares at $6.18$6,180Nov 25, 2025
Plus 8 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Start year 2020 (pandemic). Over 10 years: +12.4% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−30.8% (2020) → 4.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−1.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −6.4% a year for the price and −3.6% for the forecasts.
Compare Intellicheck Mobilisa Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+10.0% · Above median
Profitability
Return on equity (12 months)15.5% · Top 25%
Return on assets5.2% · Above median
Net margin (12 months)13.0% · Above median
Operating margin (12 months)9.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)16.0% · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Intellicheck Mobilisa Inc (IDN) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of $2.24 versus a price of $2.04, about +10% upside (fairly valued).
What is the fair value of IDN?
Our model-based fair value for Intellicheck Mobilisa Inc is $2.24 (as of Nov 9, 2026), built from audited fundamentals. The current price: $2.04.
What is the quality score of IDN?
Intellicheck Mobilisa Inc has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intellicheck Mobilisa Inc (IDN)?
Our model-based price target is the fair value of $2.24 (as of Nov 9, 2026) from 24 valuation models. Cautious scenario $1.68, optimistic scenario $2.81. It is a calculation from audited fundamentals, not an analyst target.
What is the Intellicheck Mobilisa Inc stock forecast for 2026?
Our models put fair value at $2.24, about +10% upside versus a price of $2.04 (fairly valued). Cautious scenario $1.68, optimistic scenario $2.81. The calculation is refreshed regularly with new filings.
What is the revenue of Intellicheck Mobilisa Inc (IDN)?
Intellicheck Mobilisa Inc reported trailing-twelve-month revenue of about $24.1M (latest available figure, as of Nov 9, 2026).
What growth is priced into Intellicheck Mobilisa Inc (IDN)?
For today's price to be fair in a discounted-cash-flow model, Intellicheck Mobilisa Inc would have to grow free cash flow by -4.2 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of IDN use?
Our models discount Intellicheck Mobilisa Inc at 12.0 %: a base by market capitalisation (micro), damped by beta 0.78, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Intellicheck Mobilisa Inc that is -4.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Intellicheck Mobilisa Inc (IDN) delivered so far?
Over the past 5 years revenue at Intellicheck Mobilisa Inc grew +16.1 % a year. The price currently implies free-cash-flow growth of -4.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Intellicheck Mobilisa Inc (IDN) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Intellicheck Mobilisa Inc (-4.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Intellicheck Mobilisa Inc (IDN)?
The free-cash-flow yield on the price is 10.51 %: that much free cash flow Intellicheck Mobilisa Inc produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Intellicheck Mobilisa Inc (IDN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intellicheck Mobilisa Inc it is $2.24 per share (as of Nov 9, 2026), against a price of $2.04. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Intellicheck Mobilisa Inc stock overvalued or undervalued in 2026?
As of Nov 9, 2026, IDN trades below its calculated fair value: price $2.04, fair value $2.24, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IDN?
No. The price is what the market pays today ($2.04); the fair value is what the company's own numbers justify ($2.24). For Intellicheck Mobilisa Inc the two are $0.2040 per share apart. That gap is exactly why we show both numbers side by side.
How much is Intellicheck Mobilisa Inc worth?
The market values Intellicheck Mobilisa Inc at about $42.0M (market capitalisation, as of Nov 9, 2026). Per share that is $2.04; our models calculate a fair value of $2.24 per share.
What do the bullish and bearish scenarios say about IDN?
Our models span a range for Intellicheck Mobilisa Inc: cautious scenario $1.68, base $2.24, optimistic $2.81 per share (as of Nov 9, 2026, price $2.04). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IDN?
Intellicheck Mobilisa Inc trades at a price-to-earnings ratio of 13.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.24 is built from several models across several years. Other multiples: PEG 1.3, P/B 2.0, P/S 1.7, EV/EBITDA 9.0.
What is the PEG ratio of IDN?
The PEG ratio of Intellicheck Mobilisa Inc is 1.31 (P/E divided by earnings growth, as of Nov 9, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Intellicheck Mobilisa Inc (IDN)?
Balance-sheet figures for Intellicheck Mobilisa Inc (as of Nov 9, 2026): return on equity 15.5%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is IDN from its 52-week high?
Intellicheck Mobilisa Inc trades at $2.04, about 77% below its 52-week high of $8.99 and 1% above the low of $2.01 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $2.24 is for.
Which stocks are comparable to Intellicheck Mobilisa Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intellicheck Mobilisa Inc stock attractive at the current price?
The data as of Nov 9, 2026: price $2.04, calculated fair value $2.24 (+10%), Quality Score 73/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IDN calculated?
We run Intellicheck Mobilisa Inc through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $2.24 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Intellicheck Mobilisa Inc currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intellicheck Mobilisa Inc (IDN)?
The closing price on Nov 6, 2026 was $2.04. Our model-based fair value is $2.24, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intellicheck Mobilisa Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Intellicheck Mobilisa Inc
How large is the market capitalisation of Intellicheck Mobilisa Inc (IDN)?
The market capitalisation of Intellicheck Mobilisa Inc is $42.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intellicheck Mobilisa Inc (IDN)?
The price-to-sales ratio of Intellicheck Mobilisa Inc is 1.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Intellicheck Mobilisa Inc (IDN)?
Earnings per share at Intellicheck Mobilisa Inc are $0.1500 (price ÷ EPS = P/E 13.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Intellicheck Mobilisa Inc (IDN)?
The net margin of Intellicheck Mobilisa Inc is 13.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intellicheck Mobilisa Inc (IDN)?
The return on equity (ROE) of Intellicheck Mobilisa Inc is 15.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intellicheck Mobilisa Inc (IDN)?
On an EBIT basis the return on assets of Intellicheck Mobilisa Inc is −11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intellicheck Mobilisa Inc (IDN)?
The operating margin of Intellicheck Mobilisa Inc is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intellicheck Mobilisa Inc (IDN)?
Revenue at Intellicheck Mobilisa Inc is growing +16.0% versus a year earlier (3y avg +12.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intellicheck Mobilisa Inc (IDN)?
Earnings per share at Intellicheck Mobilisa Inc are growing +231% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Intellicheck Mobilisa Inc (IDN) hold?
Intellicheck Mobilisa Inc holds more cash than debt, $9.7M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Intellicheck Mobilisa Inc in the live analysis
One click puts Intellicheck Mobilisa Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026