Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Inchcape plc (IHCPF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Inchcape plc $22.69, price $11.00, upside +106.3%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
IP
Broad data
Sep 24, 2026
Broad data
Sep 24, 2026
Inchcape plc
IHCPF · USClearly undervaluedStrong Fair Value upside, but quality is only moderate.
✓Fair value $22.69 · Strongly undervalued (+106.3%)
✓Quality 62/100
!Mixed Growth (revenue YoY −1.8 %/yr)
!Thin margins · 3.0% net margin (TTM)
✓Low debt · generates free cash flow
✓2.9% dividend yield · Well covered
!Narrow moat 43/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $6.97 – $11.00 · fair‑value band $17.02 – $28.37 · the $11.00 price screens below the $22.69 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Inchcape plc operates as an automotive distributor. It engages in the distribution, sales, and marketing of new and used vehicles, and parts.
Show more
Inchcape plc operates as an automotive distributor. It engages in the distribution, sales, and marketing of new and used vehicles, and parts. The company provides aftersales service and body shop repairs; and vehicle parts, maintenance, finance, and insurance products and services, as well as product planning, logistics, brand and marketing, channel management, and digital retail services. It operates in the Asia Pacific, Europe, the Americas, and Africa. Inchcape plc was founded in 1847 and is headquartered in London, the United Kingdom.
Stock analysis
Inchcape plc (IHCPF) currently trades at $11.00, while our model-based Fair Value estimate is $22.69, implying the stock looks roughly 51.5% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $26.43 per share, and 20 of the 25 models we run sit above the $11.00 price.
Bear case: the Asset-Based group reads lowest at $3.18, and 5 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: $17.02 (bear) to $28.37 (bull), the price of $11.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Inchcape plc reported revenue of £9.1B in FY2025 versus £7.6B in FY2021, a compound +4.5%/yr. Reported net income was £272M in FY2025, compounding +23.5%/yr from FY2021.
Key figures
Market cap $4.2B · P/E ratio 11.5 · P/S ratio 0.34 · EPS (TTM) $0.9600 · Dividend yield 2.9% · Net margin 3.0% · Return on equity 19.4% · Return on assets (EBIT) 7.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −12% fair-value upside, at 106%, IHCPF screens cheaper than that median.
Fair Value models
Bear $17.02
Fair Value $22.69
Bull $28.37
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.4817 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
$19.02
$26.43
$36.45
81
Growth DCF
$19.52
$26.41
$35.35
79
Owner Earnings
$19.14
$26.59
$36.67
77
All 25 models by family
DCF Models
FCF DCF
$19.02
$26.43
$36.45
81
Owner Earnings
$19.14
$26.59
$36.67
77
5Y Revenue Exit
$18.32
$27.13
$37.90
73
5Y EBITDA Exit
$19.66
$29.50
$40.38
75
5Y P/E Exit
$16.73
$24.32
$31.78
71
10Y Revenue Exit
$17.92
$25.69
$35.13
67
10Y EBITDA Exit
$19.24
$27.25
$36.89
69
10Y P/E Exit
$17.45
$23.84
$30.80
65
Earnings-Based
Graham-Dodd
$6.97
$15.64
$20.00
65
PEG = 1.0
$2.55
$3.64
$4.73
57
EPV
$14.51
$16.71
$18.61
74
Dividend Discount
Gordon GGM
$3.34
$5.29
$7.40
68
DDM Multi-Stage
$3.34
$4.80
$6.36
67
Multiples
P/E Multiple
$16.92
$22.56
$28.21
63
P/S Multiple
$13.08
$17.44
$21.80
58
P/B Multiple
$13.08
$17.44
$21.80
55
EV/EBIT
$28.05
$37.21
$46.37
66
EV/EBITDA
$22.89
$30.33
$37.78
67
EV/Revenue
$19.09
$27.03
$34.97
54
Asset-Based
NCAV (Graham)
$2.37
$3.18
$4.74
54
Growth DCF
Growth DCF
$19.52
$26.41
$35.35
79
Rev-Margin DCF
$18.32
$27.36
$36.97
73
Economic Profit
Residual Income
$5.99
$7.30
$10.64
75
ROIC Compounder
$14.94
$17.73
$20.51
72
Growth Earnings
Growth-Adj P/E
$12.61
$18.01
$23.41
67
Notify me when IHCPF reaches fair value
Put IHCPF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
62/100
Of which business quality 60 · Market factors (momentum, volatility) 66
Profitability
57
Margins and returns on capital today
Quality Growth
25
Are margins and returns improving?
Cashflow
51
Earnings quality: real cash, not paper profit
Fin. Strength
45
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
81
Calm price path (market factor)
Momentum
53
Price trend over the last 3–12 months (market factor)
52W Momentum
73
Distance to the 52-week high (market factor)
Net Issuance
100
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.8%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.8% vs 6.1%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 6%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in GBP, UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −5.3% a year for the price and +0.7% for the forecasts.
Forecast 2026 (sales)+4.3%
Forecast 2027 (sales)+2.8%
Projected 2028 (sales)+2.7%
Projected 2029 (sales)+2.6%
Projected 2030 (sales)+2.5%
Watch IHCPF, get fair value alerts →
Earlier news
News mood ⓘNews mood, the average tone of recent news (89 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.
Positive
Recent news coverage is more positive than average.
- Inchcape PLC (IHCPF) (Half Year 2026) Earnings Call Highlights: Strategic Acquisitions and ...
- How The Investment Story For Inchcape (LSE:INCH) Is Shifting As Analyst Targets Widen
- How The Inchcape (LSE:INCH) Story Is Shifting With New Targets Buybacks And Dividends
- How JPMorgan’s New Target Is Shaping The Evolving Story At Inchcape (LSE:INCH)
Compare Inchcape plc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Carvana Co CVNA | $63.62 | $25.27 | −60% |
| Penske Automotive Group PAG | $202.84 | $229.90 | +13% |
| D'Ieteren Group DIE | €162.50 | €105.40 | −35% |
| Hotai Motor Co 2207 | 510.00 TWD | 558.82 TWD | +10% |
| CarMax, Inc KMX | $56.55 | $29.62 | −48% |
| Lithia Motors, Inc LAD | $303.07 | $517.15 | +71% |
| Rush Enterprises, Inc RUSHB | $55.19 | $45.83 | −17% |
| AutoNation, Inc AN | $166.98 | $410.20 | +146% |
| AUTO1 Group AG1 | €18.35 | €4.53 | −75% |
| OPENLANE, Inc OPLN | $34.82 | $30.57 | −12% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Inchcape plc (IHCPF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $22.69 versus the last price from Sep 25, 2026 of $11.00, about +106% upside (undervalued).
What is the fair value of IHCPF?
Our model-based fair value for Inchcape plc is $22.69 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $11.00.
What is the quality score of IHCPF?
Inchcape plc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inchcape plc (IHCPF)?
Our model-based price target is the fair value of $22.69 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario $17.02, optimistic scenario $28.37. It is a calculation from audited fundamentals, not an analyst target.
What is the Inchcape plc stock forecast for 2026?
Our models put fair value at $22.69, about +106% upside versus the last price from Sep 25, 2026 of $11.00 (undervalued). Cautious scenario $17.02, optimistic scenario $28.37. The calculation is refreshed regularly with new filings.
What is the revenue of Inchcape plc (IHCPF)?
Inchcape plc reported trailing-twelve-month revenue of about £9.1B (latest available figure, as of Sep 24, 2026).
Does Inchcape plc pay a dividend?
Inchcape plc currently shows a dividend yield of about 2.94% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Inchcape plc (IHCPF)?
For today's price to be fair in a discounted-cash-flow model, Inchcape plc would have to grow free cash flow by -3.1 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of IHCPF use?
Our models discount Inchcape plc at 9.7 %: a base by market capitalisation (mid), damped by beta 0.97, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inchcape plc that is -3.1 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Inchcape plc (IHCPF) delivered so far?
Over the past 5 years revenue at Inchcape plc grew +5.9 % a year. The price currently implies -3.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inchcape plc (IHCPF) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into Inchcape plc (-3.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inchcape plc (IHCPF)?
The free-cash-flow yield on the price is 10.77 %: that much free cash flow Inchcape plc produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inchcape plc (IHCPF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inchcape plc it is $22.69 per share (as of Sep 24, 2026), against a price of $11.00. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Inchcape plc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, IHCPF trades below its calculated fair value: price $11.00, fair value $22.69, a gap of about +106% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IHCPF?
No. The price is what the market pays today ($11.00); the fair value is what the company's own numbers justify ($22.69). For Inchcape plc the two are $11.69 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inchcape plc worth?
The market values Inchcape plc at about $4.2B (market capitalisation, as of Sep 24, 2026). Per share that is $11.00; our models calculate a fair value of $22.69 per share.
What do the bullish and bearish scenarios say about IHCPF?
Our models span a range for Inchcape plc: cautious scenario $17.02, base $22.69, optimistic $28.37 per share (as of Sep 24, 2026, price $11.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is IHCPF from its 52-week high?
Inchcape plc trades at $11.00, at its 52-week high of $11.00 and 24% above the low of $8.87 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $22.69 is for.
Which stocks are comparable to Inchcape plc?
From the same area (Consumer Cyclical) we also value Carvana Co, Penske Automotive Group, D'Ieteren Group, Hotai Motor Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inchcape plc stock attractive at the current price?
The data as of Sep 24, 2026: price $11.00, calculated fair value $22.69 (+106%), Quality Score 62/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IHCPF calculated?
We run Inchcape plc through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $22.69, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Inchcape plc currently trades 52 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inchcape plc (IHCPF)?
The latest price we hold is from Sep 25, 2026 and stands at $11.00. Our model-based fair value is $22.69, about +106% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inchcape plc right now?
The price is below even our cautious bear case ($17.02). The market is more pessimistic than our downside scenario. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Inchcape plc (IHCPF) come from?
Earnings per share at Inchcape plc grew +7.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.9 %, EBIT margin +4.6 %, tax rate +0.1 %, residual (interest, one-offs) −1.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Inchcape plc
How large is the market capitalisation of Inchcape plc (IHCPF)?
The market capitalisation of Inchcape plc is $4.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Inchcape plc (IHCPF)?
The price-to-earnings ratio of Inchcape plc is 11.5. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Inchcape plc (IHCPF)?
The price-to-sales ratio of Inchcape plc is 0.34 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inchcape plc (IHCPF)?
Earnings per share at Inchcape plc are $0.9600 (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inchcape plc (IHCPF)?
The dividend yield of Inchcape plc is 2.9% (payout 33.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inchcape plc (IHCPF)?
The net margin of Inchcape plc is 3.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inchcape plc (IHCPF)?
The return on equity (ROE) of Inchcape plc is 19.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inchcape plc (IHCPF)?
On an EBIT basis the return on assets of Inchcape plc is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inchcape plc (IHCPF)?
The operating margin of Inchcape plc is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inchcape plc (IHCPF)?
Revenue at Inchcape plc is growing +5.3% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inchcape plc (IHCPF)?
Earnings per share at Inchcape plc are growing −45.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inchcape plc (IHCPF) carry?
The net debt of Inchcape plc is £607M (fiscal year 2025, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.