EN DE

Insimbi Industrial Holdings (ISB) Fair Value & Analysis

Industrials · ZA · Market cap 273M ZAC

II Insimbi Industrial Holdings ISB · JSE
PriceR0.8500
Fair ValueR1.36
Upside+60.0%
Quality59/100
Watch Insimbi Industrial Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/8)
Narrow moat 15/100
Evidence: Medium Range R0.7556 – R2.55 Share as image

Fair value as of: Jul 13, 2026

From 8 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from R0.7200 to R1.36 (+88.9%) since Jun 26, 2026. Share price +6.9% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The model range is unusually wide (R0.7556 to R2.55). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R1.49 R0.4416 Fair Value R1.36 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range R0.4416 – R1.49 · fair‑value band R0.7556 – R2.55 · the R0.8500 price screens below the R1.36 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Insimbi Industrial Holdings (ISB) currently trades at R0.8500, while our model-based Fair Value estimate is R1.36, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Insimbi Industrial Holdings generated revenue of 5.3B ZAR at a net margin of -0.4%. Revenue grew 10.4% year over year. It earns a return on equity of -3.9%. Net debt stands at 586M ZAR. Fundamentals as of Jul 13, 2026

Our scenario range runs from R0.7556 (bear case) to R2.55 (bull case); at R0.8500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at 60%, ISB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder R0.8800 R1.00 R1.09 72
Gordon GGM R0.6000 R1.00 R1.30 70
DDM Multi-Stage R0.6000 R0.9500 R1.08 61
All 8 models by family
Earnings-Based
EPV R0.8800 R1.00 R1.09 59
Dividend Discount
Gordon GGM R0.6000 R1.00 R1.30 70
DDM Multi-Stage R0.6000 R0.9500 R1.08 61
Multiples
EV/EBIT R1.86 R2.50 R3.14 53
EV/EBITDA R2.18 R2.92 R3.66 54
EV/Revenue R1.32 R1.90 R2.48 43
Asset-Based
NCAV (Graham) R0.8700 R1.16 R1.74 50
Economic Profit
ROIC Compounder R0.8800 R1.00 R1.09 72

Widest divergence: Multiples (R2.50) versus Dividend Discount (R0.9500). Highest evidence: ROIC Compounder (72).

Notify me when ISB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.3B ZAC
Revenue growth (YoY) +10.4%
Net margin -0.4%
Return on equity -3.9%
Free cash flow −111M ZAC FY2026
Operating margin 1.3%
More key figures
EPS (TTM) R-0.0700
EPS growth (YoY) -7.5%
Net debt 586M ZAC FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 59

Profitability 33
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Insimbi Industrial Holdings Limited engages in the provision of ferrous and non-ferrous alloys, and refractory materials in South Africa and internationally. It operates through Non-Ferrous, Ferrous, and Refractory segments.

Full company description

Insimbi Industrial Holdings Limited engages in the provision of ferrous and non-ferrous alloys, and refractory materials in South Africa and internationally. It operates through Non-Ferrous, Ferrous, and Refractory segments. The Non-Ferrous segment supplies non-ferrous recycled metals for the foundry, non-ferrous, automotive, heavy aluminum, and powder coating industries. The Refractory segment provides refractory requirements of steel, and cement industries; and supplies industrial heat-resistant textiles. The Ferrous segment offers steel and polypropylene fibers to the welding and optical industries, as well as various ferrous-based recycled metals. The company serves steel, aluminum, cement, foundry, and paper and pulp industries. It also exports its products. The company was founded in 1970 and is based in Germiston, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Insimbi Industrial Holdings reported revenue of R5.3B in FY2026 versus R6.1B in FY2022, a compound −3.4%/yr. Reported net income was −R21.8M in FY2026.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
5.3B ZAR
Latest YoY
+5.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Revenue −3.4%/yr
FY22 R6.1B
FY23 R5.7B
FY24 R5.6B
FY25 R5.0B
FY26 R5.3B
Net income
FY22 R104M
FY23 R107M
FY24 R42.9M
FY25 −R111M
FY26 −R21.8M

Watch ISB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Insimbi Industrial Holdings Fair Value". https://www.fairvalue-calculator.com/stock/ISB

Peer Group

Metal Fabrication · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +60% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth 10% · Above median
Debt / equity 0.13× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 52 · sector 35
PAST 0 · sector 21
HEALTH 93 · sector 95
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Compare Insimbi Industrial Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Insimbi Industrial Holdings (ISB) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of R1.36 versus a price of R0.8500, about +60% (undervalued).
What is the fair value of ISB?
Our model-based fair value for Insimbi Industrial Holdings is R1.36 (as of Jul 13, 2026), built from audited fundamentals. The current price is R0.8500.
What is the quality score of ISB?
Insimbi Industrial Holdings has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Insimbi Industrial Holdings (ISB)?
Insimbi Industrial Holdings reported trailing-twelve-month revenue of about 5.3B ZAR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of ISB?
The net profit margin of Insimbi Industrial Holdings is about -0.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Insimbi Industrial Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.