Fairvalue-Calculator Fairvalue-Calculator
EN DE

Japan Tobacco Inc (JAPAY) Fair Value & Analysis

Consumer Defensive · US · Market cap $67.0B

Price$18.34
Fair Value$15.21
Upside-17.1%
Quality95/100
Evidence: High Range $10.65 – $23.81

Fair value as of: Jun 24, 2026

Analysis

Japan Tobacco Inc (JAPAY) currently trades at $18.34, while our model-based Fair Value estimate is $15.21 — implying the stock looks roughly 17.1% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Japan Tobacco Inc., a tobacco company, engages in the manufacture and sale of tobacco products in Japan and internationally. It operates through two segments: Tobacco Business and Processed Food Business. It offers tobacco products, such as cigarettes, fine cut tobacco products, cigars, pipes, and hookah products. The company provides reduced-risk products, including heated tobacco, infused tobacco, e-vapor, traditional oral, and modern oral. Further, the company provides frozen and room-temperature products comprising frozen udon noodles, packed rice, and frozen okonomiyaki; and seasonings, including yeast extracts, assembled, kelp and seaweed, and oyster sauces. It offers its products under the Winston, Camel, Möbius, and LD brands. Japan Tobacco Inc. was founded in 1898 and is headquartered in Tokyo, Japan.

Open the full interactive analysis →

Similar stocks

Philip Morris International Inc (PM) -39% British American Tobacco p.l.c. (BTI) +58% Altria Group (MO) -13% ITC Limited (ITC) +0% Imperial Brands PLC (IMBBY) +52% KT&G Corporation (033780) -39%

Frequently asked questions

Is Japan Tobacco Inc (JAPAY) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $15.21 versus a price of $18.34 — about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of JAPAY?
Our 21-model fair value for Japan Tobacco Inc is $15.21 (as of Jun 24, 2026), built from audited fundamentals. The current price is $18.34.
What is the quality score of JAPAY?
Japan Tobacco Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.