EN DE

JM AB (JM) Fair Value & Analysis

Consumer Cyclical · SE · Market cap 8.0B SEK

JA JM AB JM · ST
Pricekr 127.00
Fair Valuekr 47.27
Upside-62.8%
Quality44/100
Watch JM AB for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.2% net margin
Low debt · generates free cash flow
1.42% dividend yield
Trails peers (5/15)
Narrow moat 18/100
Evidence: High Range kr 42.26 – kr 47.63 Share as image

Fair value as of: Jul 13, 2026

From 21 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from kr 47.43 to kr 47.27 (−0.3%) since Jun 24, 2026. Share price −9.7% over the past month.

Below-average quality, and screening another 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 47.63). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (kr 42.26 to kr 47.63), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 348.87 kr 106.91 Fair Value kr 47.27 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range kr 106.91 – kr 348.87 · fair‑value band kr 42.26 – kr 47.63 · the kr 127.00 price screens above the kr 47.27 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JM AB (JM) currently trades at kr 127.00, while our model-based Fair Value estimate is kr 47.27, implying the stock looks roughly 62.8% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, JM AB generated revenue of 10.6B SEK at a net margin of 0.5%. Revenue declined 2.9% year over year. It earns a return on equity of 0.7%. Net debt stands at 10.2B SEK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 42.26 (bear case) to kr 47.63 (bull case); at kr 127.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at -63%, JM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 215.75 kr 286.33 kr 403.24 80
Residual Income kr 81.94 kr 74.99 kr 52.28 76
Rev-Margin DCF kr 113.83 kr 143.82 kr 183.09 74
All 21 models by family
DCF Models
FCF DCF kr 207.27 kr 280.54 kr 412.01 38
5Y Revenue Exit kr 113.83 kr 138.97 kr 175.03 39
5Y EBITDA Exit kr 126.76 kr 161.35 kr 207.23 41
5Y P/E Exit kr 94.30 kr 105.17 kr 118.91 38
10Y Revenue Exit kr 149.10 kr 170.93 kr 192.08 36
10Y EBITDA Exit kr 158.00 kr 184.46 kr 210.55 37
10Y P/E Exit kr 138.74 kr 150.50 kr 159.89 35
Earnings-Based
Graham-Dodd kr 5.90 kr 7.22 kr 8.12 54
EPV kr 45.62 kr 51.72 kr 56.98 59
Multiples
P/E Multiple kr 14.32 kr 19.10 kr 23.87 63
P/S Multiple kr 11.07 kr 14.76 kr 18.45 58
P/B Multiple kr 11.07 kr 14.76 kr 18.45 55
EV/EBIT kr 79.42 kr 103.56 kr 127.70 53
EV/EBITDA kr 84.44 kr 110.26 kr 136.07 54
EV/Revenue kr 55.82 kr 76.74 kr 97.66 43
Asset-Based
NCAV (Graham) kr 61.51 kr 82.42 kr 123.01 50
Growth DCF
Growth DCF kr 215.75 kr 286.33 kr 403.24 80
Rev-Margin DCF kr 113.83 kr 143.82 kr 183.09 74
Economic Profit
Residual Income kr 81.94 kr 74.99 kr 52.28 76
ROIC Compounder kr 45.62 kr 51.72 kr 56.98 72
Growth Earnings
Growth-Adj P/E kr 10.10 kr 14.43 kr 18.75 68

Widest divergence: DCF Models (kr 161.35) versus Earnings-Based (kr 7.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 9.7B SEK
Revenue growth (YoY) -27.8%
Net margin -1.2%
Return on equity -1.4%
Free cash flow 1.4B SEK FY2025
P/E ratio 140.0
More key figures
Operating margin -1.2%
EPS (TTM) kr -1.73
Dividend yield 1.4%
EPS growth (YoY) -8.6%
Net debt 10.2B SEK FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 41

Profitability 18
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JM AB (publ) constructs, develops, and sells housing and residential areas in the Nordic region. The company operates through JM Residential Stockholm, JM Residential Sweden, JM Norway, JM Finland, and JM Property Development segments.

Full company description

JM AB (publ) constructs, develops, and sells housing and residential areas in the Nordic region. The company operates through JM Residential Stockholm, JM Residential Sweden, JM Norway, JM Finland, and JM Property Development segments. It also engages in the acquisition of development properties; planning, pre-construction, production, and sale of residential units; development of rental units, residential care units, and commercial properties; provision of economic and technical management, and housing services to tenant-owners associations; and contract works in the Greater Stockholm area. JM AB (publ) was incorporated in 1945 and is headquartered in Solna, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JM AB reported revenue of kr 10.7B in FY2025 versus kr 15.7B in FY2021, a compound −9.1%/yr. Reported net income was kr 56.0M in FY2025, compounding −58.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
10.7B SEK
Latest YoY
−25.1%
Avg. growth/yr (3Y)
−12.1%
Avg. growth/yr (5Y)
−8.1%
Avg. growth/yr (25Y)
+1.8%
Revenue −9.1%/yr
FY21 kr 15.7B
FY22 kr 15.7B
FY23 kr 16.0B
FY24 kr 14.3B
FY25 kr 10.7B
Net income −58.0%/yr
FY21 kr 1.8B
FY22 kr 1.5B
FY23 kr 1.0B
FY24 kr 353M
FY25 kr 56.0M

JM screens 63% overvalued. Compare with D.R. Horton, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JM AB Fair Value". https://www.fairvalue-calculator.com/stock/JM

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −63% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -28% · Bottom 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 140.0× · Pricier than 75% of peers
P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 2.5× · Cheaper than 75% of peers
PEG 1.51× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 51
FUTURE 0 · sector 0
PAST 0 · sector 33
HEALTH 99 · sector 88
DIVIDEND 28 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare JM AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JM AB (JM) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 47.27 versus a price of kr 127.00, about −63% (overvalued).
What is the fair value of JM?
Our model-based fair value for JM AB is kr 47.27 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 127.00.
What is the quality score of JM?
JM AB has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JM AB (JM)?
JM AB reported trailing-twelve-month revenue of about 10.6B SEK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of JM?
The net profit margin of JM AB is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.
Does JM AB pay a dividend?
JM AB currently shows a dividend yield of about 1.75% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JM AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.