EN DE

KGHM Polska Miedz S.A (KGH) Fair Value & Analysis

Basic Materials · PL · Market cap 60.6B PLN

KP KGHM Polska Miedz S.A KGH · WAR
Price350.85 PLN
Fair Value275.91 PLN
Upside-21.4%
Quality61/100
Watch KGHM Polska Miedz S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.5% net margin
Low debt · negative free cash flow
0.48% dividend yield
Ranks above peers (12/14)
Wide moat 69/100
Evidence: High Range 193.14 PLN – 358.68 PLN Share as image

Fair value as of: Jul 17, 2026

From 17 valuation models · updated 21 days ago

Share price +10.0% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (193.14 PLN to 358.68 PLN) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

390.32 PLN 82.35 PLN Fair Value 275.91 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 82.35 PLN – 390.32 PLN · fair‑value band 193.14 PLN – 358.68 PLN · the 350.85 PLN price screens above the 275.91 PLN fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KGHM Polska Miedz S.A (KGH) currently trades at 350.85 PLN, while our model-based Fair Value estimate is 275.91 PLN, implying the stock looks roughly 21.4% overvalued today. We read business quality at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KGHM Polska Miedz S.A generated revenue of 39.3B PLN at a net margin of 17.5%. Revenue grew 32.8% year over year. It earns a return on equity of 20.1%. Net debt stands at 4.7B PLN. Fundamentals as of Jul 17, 2026

Our scenario range runs from 193.14 PLN (bear case) to 358.68 PLN (bull case); at 350.85 PLN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 194% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -21%, KGH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 148.56 PLN 172.72 PLN 352.26 PLN 76
ROIC Compounder 92.16 PLN 110.84 PLN 127.19 PLN 72
Gordon GGM 13.77 PLN 28.64 PLN 45.43 PLN 70
All 17 models by family
DCF Models
Owner Earnings 6.75 PLN 20.60 PLN 41.29 PLN 31
Earnings-Based
Graham-Dodd 125.36 PLN 358.70 PLN 472.89 PLN 54
Lynch FV 73.56 PLN 105.08 PLN 136.60 PLN 50
PEG = 1.0 73.56 PLN 105.08 PLN 136.60 PLN 46
EPV 92.16 PLN 110.84 PLN 127.19 PLN 59
Dividend Discount
Gordon GGM 13.77 PLN 28.64 PLN 45.43 PLN 70
DDM Multi-Stage 13.77 PLN 21.97 PLN 30.05 PLN 61
Multiples
P/E Multiple 276.53 PLN 368.70 PLN 460.88 PLN 63
P/S Multiple 235.05 PLN 313.40 PLN 391.74 PLN 58
P/B Multiple 235.05 PLN 313.40 PLN 391.74 PLN 55
EV/EBIT 255.12 PLN 346.81 PLN 438.50 PLN 53
EV/EBITDA 294.06 PLN 398.73 PLN 503.39 PLN 54
EV/Revenue 165.47 PLN 244.94 PLN 324.40 PLN 43
Asset-Based
NCAV (Graham) 82.07 PLN 109.97 PLN 164.14 PLN 50
Economic Profit
Residual Income 148.56 PLN 172.72 PLN 352.26 PLN 76
ROIC Compounder 92.16 PLN 110.84 PLN 127.19 PLN 72
Growth Earnings
Growth-Adj P/E 223.33 PLN 319.04 PLN 414.75 PLN 68

Widest divergence: Growth Earnings (319.04 PLN) versus DCF Models (20.60 PLN). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 39.3B PLN
Revenue growth (YoY) +32.8%
Net margin 17.5%
Return on equity 20.1%
Free cash flow −1.5B PLN FY2025
P/E ratio 8.8
More key figures
Operating margin 34.3%
EPS (TTM) 34.44 PLN
Dividend yield 0.5%
EPS growth (YoY) +969%
Net debt 4.7B PLN FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 54 · Market factors (momentum, volatility) 62

Profitability 41
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KGHM Polska Miedz S.A. engages in the exploration and mining of copper, nickel, precious metals, and non-ferrous metals in Poland and internationally.

Full company description

KGHM Polska Miedz S.A. engages in the exploration and mining of copper, nickel, precious metals, and non-ferrous metals in Poland and internationally. The company offers copper cathodes, wire rod, Cu - Ofe wire, Cu - Ag wire, and granules; silver and gold; molybdenum; rhenium; nickel; and lead, sulphuric acid, copper and nickel sulphate, and selenium products, as well as platinum, palladium, and rock salt products. It holds a portfolio of mines located in Europe, Asia, Australia, Africa, and the United States. The company was founded in 1961 and is headquartered in Lubin, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KGHM Polska Miedz S.A reported revenue of 36.4B PLN in FY2025 versus 29.8B PLN in FY2021, a compound +5.1%/yr. Reported net income was 3.7B PLN in FY2025, compounding −12.0%/yr from FY2021.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
36.4B PLN
Latest YoY
+3.0%
Avg. growth/yr (3Y)
+2.4%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (21Y)
+7.9%
Revenue +5.1%/yr
FY21 29.8B PLN
FY22 33.8B PLN
FY23 32.8B PLN
FY24 35.3B PLN
FY25 36.4B PLN
Net income −12.0%/yr
FY21 6.2B PLN
FY22 4.8B PLN
FY23 −3.7B PLN
FY24 2.9B PLN
FY25 3.7B PLN

KGH screens 21% overvalued. Compare with Southern Copper Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KGHM Polska Miedz S.A Fair Value". https://www.fairvalue-calculator.com/stock/KGH

Peer Group

Copper · 58 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −21% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 8% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 33% · Above median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Copper median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than 75% of peers
P/B 0.50× · Cheaper than 75% of peers
P/S (TTM) 0.42× · Cheaper than 75% of peers
EV/EBITDA 2.2× · Cheaper than 75% of peers
PEG 2.79× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 0
FUTURE 100 · sector 100
PAST 81 · sector 22
HEALTH 93 · sector 93
DIVIDEND 10 · sector 20

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Copper stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Southern Copper Corporation SCCO $175.66 $86.74 -51%
Freeport-McMoRan Inc FCX $61.52 $22.81 -63%
Lundin Mining Corporation LUN C$34.86 C$18.67 -46%
Jiangxi Copper Company 600362 ¥39.03 ¥35.19 -10%
Tongling Nonferrous Metals Group 000630 ¥5.79 ¥3.06 -47%
Hudbay Minerals Inc HBM C$28.58 C$21.79 -24%
Zhejiang Hailiang Co 002203 ¥16.66 ¥7.00 -58%
Capstone Copper Corp CSC A$13.06 A$7.28 -44%
Yunnan Copper Co 000878 ¥14.32 ¥9.12 -36%
China Nonferrous Mining Corporation 1258 HK$14.75 HK$1.76 -88%

Compare KGHM Polska Miedz S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KGHM Polska Miedz S.A (KGH) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 275.91 PLN versus a price of 350.85 PLN, about −21% (overvalued).
What is the fair value of KGH?
Our model-based fair value for KGHM Polska Miedz S.A is 275.91 PLN (as of Jul 17, 2026), built from audited fundamentals. The current price is 350.85 PLN.
What is the quality score of KGH?
KGHM Polska Miedz S.A has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of KGHM Polska Miedz S.A (KGH)?
KGHM Polska Miedz S.A reported trailing-twelve-month revenue of about 39.3B PLN (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KGH?
The net profit margin of KGHM Polska Miedz S.A is about 17.5%, meaning it keeps roughly 17.5% of revenue as net income. Based on the latest reported figures.
Does KGHM Polska Miedz S.A pay a dividend?
KGHM Polska Miedz S.A currently shows a dividend yield of about 0.48% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KGHM Polska Miedz S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.