KGHM Polska Miedz SA (KGH) fair value: what the stock is really worth
We calculate from audited financials what KGHM Polska Miedz SA is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch KGHM Polska Miedz SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range 82.35 PLN – 390.32 PLN · fair‑value band 140.51 PLN – 245.67 PLN · the 344.90 PLN price screens above the 156.67 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 18, 2026.
KGHM Polska Miedz S.A. engages in the exploration and mining of copper, nickel, precious metals, and non-ferrous metals in Poland and internationally.
Show more
KGHM Polska Miedz S.A. engages in the exploration and mining of copper, nickel, precious metals, and non-ferrous metals in Poland and internationally. The company offers copper cathodes, wire rod, Cu - Ofe wire, Cu - Ag wire, and granules; silver and gold; molybdenum; rhenium; nickel; and lead, sulphuric acid, copper and nickel sulphate, and selenium products, as well as platinum, palladium, and rock salt products. It holds a portfolio of mines located in Europe, Asia, Australia, Africa, and the United States. The company was founded in 1961 and is headquartered in Lubin, Poland.
Stock analysis
KGHM Polska Miedz SA (KGH) currently trades at 344.90 PLN, while our model-based Fair Value estimate is 156.67 PLN, implying the stock looks roughly 120.2% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 275.91 PLN per share, and 1 of the 17 models we run sit above the 344.90 PLN price.
Bear case: the DCF Models group reads lowest at 20.60 PLN, and 16 of the 17 models stay below the price. Evidence for this calculation is high.
Scenario range: 140.51 PLN (bear) to 245.67 PLN (bull), the price of 344.90 PLN sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KGHM Polska Miedz SA reported revenue of 36.4B PLN in FY2025 versus 29.8B PLN in FY2021, a compound +5.1%/yr. Reported net income was 3.7B PLN in FY2025, compounding −12.0%/yr from FY2021.
Key figures
Market cap 69.0B PLN (≈ $18.1B) · P/E ratio 10.0 · P/S ratio 1.02 · EPS (TTM) 34.44 PLN · Dividend yield 0.4% · Net margin 10.1% · Return on equity 20.1% · Return on assets (EBIT) 7.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 189% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −40% fair-value upside, at −55%, KGH screens richer than that median.
Fair Value models
Bear 140.51 PLNFair Value 156.67 PLNBull 245.67 PLN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (23.92 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+15.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.4%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15% vs 4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 11%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Copper · 59 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside−23% · Above median
Profitability
Return on equity (TTM)20% · Top 25%
Return on assets8% · Above median
Net margin (TTM)18% · Above median
Operating margin (TTM)34% · Top 25%
Growth and dividend
Revenue growth33% · Above median
Dividend yield (TTM)0.4% · Below median
Balance sheet
Debt / equity0.13× · Below median
Valuation Multiplesvs Copper median · lower = cheaper
P/E (TTM)10.0× · Cheapest 25%
P/B0.50× · Cheapest 25%
P/S (TTM)0.42× · Cheapest 25%
EV/EBITDA2.2× · Cheapest 25%
PEG2.79× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 100
PAST (return on equity)81· sector 33
HEALTH (low debt)93· sector 92
DIVIDEND (yield)9· sector 21
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KGHM Polska Miedz SA Fair Value". https://www.fairvalue-calculator.com/stock/KGH
Frequently asked questions
Is KGHM Polska Miedz SA (KGH) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 156.67 PLN versus a price of 344.90 PLN, about −55% upside (overvalued).
What is the fair value of KGH?
Our model-based fair value for KGHM Polska Miedz SA is 156.67 PLN (as of Sep 18, 2026), built from audited fundamentals. The current price: 344.90 PLN.
What is the quality score of KGH?
KGHM Polska Miedz SA has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KGHM Polska Miedz SA (KGH)?
Our model-based price target is the fair value of 156.67 PLN (as of Sep 18, 2026) from 17 valuation models. Cautious scenario 140.51 PLN, optimistic scenario 245.67 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the KGHM Polska Miedz SA stock forecast for 2026?
Our models put fair value at 156.67 PLN, about −55% upside versus a price of 344.90 PLN (overvalued). Cautious scenario 140.51 PLN, optimistic scenario 245.67 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of KGHM Polska Miedz SA (KGH)?
KGHM Polska Miedz SA reported trailing-twelve-month revenue of about 39.3B PLN (latest available figure, as of Sep 18, 2026).
Does KGHM Polska Miedz SA pay a dividend?
KGHM Polska Miedz SA currently shows a dividend yield of about 0.43% relative to its recent price (as of Sep 18, 2026).
What is the intrinsic value of KGHM Polska Miedz SA (KGH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KGHM Polska Miedz SA it is 156.67 PLN per share (as of Sep 18, 2026), against a price of 344.90 PLN. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is KGHM Polska Miedz SA stock overvalued or undervalued in 2026?
As of Sep 18, 2026, KGH trades above its calculated fair value: price 344.90 PLN, fair value 156.67 PLN, a gap of about −55% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KGH?
No. The price is what the market pays today (344.90 PLN); the fair value is what the company's own numbers justify (156.67 PLN). For KGHM Polska Miedz SA the two are 188.23 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is KGHM Polska Miedz SA worth?
The market values KGHM Polska Miedz SA at about 69.0B PLN (market capitalisation, as of Sep 18, 2026). Per share that is 344.90 PLN; our models calculate a fair value of 156.67 PLN per share.
What do the bullish and bearish scenarios say about KGH?
Our models span a range for KGHM Polska Miedz SA: cautious scenario 140.51 PLN, base 156.67 PLN, optimistic 245.67 PLN per share (as of Sep 18, 2026, price 344.90 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KGH?
KGHM Polska Miedz SA trades at a price-to-earnings ratio of 10.0 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 156.67 PLN is built from several models across several years. Other multiples: PEG 2.8, P/B 0.5, P/S 0.4, EV/EBITDA 2.2.
What is the PEG ratio of KGH?
The PEG ratio of KGHM Polska Miedz SA is 2.79 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of KGHM Polska Miedz SA (KGH)?
Balance-sheet figures for KGHM Polska Miedz SA (as of Sep 18, 2026): return on equity 20.1%, debt of 0.13 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is KGH from its 52-week high?
KGHM Polska Miedz SA trades at 344.90 PLN, about 13% below its 52-week high of 396.40 PLN and 189% above the low of 119.50 PLN (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 156.67 PLN is for.
Which stocks are comparable to KGHM Polska Miedz SA?
From the same area (Basic Materials) we also value Southern Copper Corporation, Freeport-McMoRan Inc, First Quantum Minerals Ltd, Lundin Mining Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KGHM Polska Miedz SA stock attractive at the current price?
The data as of Sep 18, 2026: price 344.90 PLN, calculated fair value 156.67 PLN (−55%), Quality Score 59/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KGH calculated?
We run KGHM Polska Miedz SA through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 156.67 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. KGHM Polska Miedz SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KGHM Polska Miedz SA (KGH)?
The closing price on Sep 21, 2026 was 344.90 PLN. Our model-based fair value is 156.67 PLN, about −55% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KGHM Polska Miedz SA right now?
The price sits above even our optimistic bull case (245.67 PLN). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of KGHM Polska Miedz SA
How large is the market capitalisation of KGHM Polska Miedz SA (KGH)?
The market capitalisation of KGHM Polska Miedz SA is 69.0B PLN (≈ $18.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KGHM Polska Miedz SA (KGH)?
The price-to-sales ratio of KGHM Polska Miedz SA is 1.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KGHM Polska Miedz SA (KGH)?
Earnings per share at KGHM Polska Miedz SA are 34.44 PLN (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KGHM Polska Miedz SA (KGH)?
The dividend yield of KGHM Polska Miedz SA is 0.4% (payout 4.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KGHM Polska Miedz SA (KGH)?
The net margin of KGHM Polska Miedz SA is 10.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KGHM Polska Miedz SA (KGH)?
The return on equity (ROE) of KGHM Polska Miedz SA is 20.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KGHM Polska Miedz SA (KGH)?
On an EBIT basis the return on assets of KGHM Polska Miedz SA is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KGHM Polska Miedz SA (KGH)?
The operating margin of KGHM Polska Miedz SA is 34.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KGHM Polska Miedz SA (KGH)?
Revenue at KGHM Polska Miedz SA is growing +32.8% versus a year earlier (3y avg +2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KGHM Polska Miedz SA (KGH)?
Earnings per share at KGHM Polska Miedz SA are growing +969% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KGHM Polska Miedz SA (KGH) generate?
The free cash flow of KGHM Polska Miedz SA is −1.5B PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KGHM Polska Miedz SA (KGH) carry?
The net debt of KGHM Polska Miedz SA is 4.7B PLN (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KGHM Polska Miedz SA in the live analysis
One click puts KGHM Polska Miedz SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
