EN DE

Ksolves India Limited (KSOLVES) Fair Value & Analysis

Technology · IN · Market cap ₹6.8B

KI Ksolves India Limited KSOLVES · NSE
Price₹274.10
Fair Value₹367.30
Upside+34.0%
Quality74/100
Watch Ksolves India Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.1% net margin
Low debt · generates free cash flow
3.84% dividend yield
Ranks above peers (12/14)
Wide moat 94/100
Evidence: High Range ₹200.04 – ₹458.98 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹265.43 to ₹367.30 (+38.4%) since Aug 8, 2026. Share price −7.1% over the past month.

A solid business, screening 34% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (₹200.04 to ₹458.98) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹653.04 ₹40.45 Fair Value ₹367.30 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹40.45 – ₹653.04 · fair‑value band ₹200.04 – ₹458.98 · the ₹274.10 price screens below the ₹367.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ksolves India Limited (KSOLVES) currently trades at ₹274.10, while our model-based Fair Value estimate is ₹367.30, implying the stock looks roughly 34.0% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ksolves India Limited generated revenue of ₹1.6B at a net margin of 21.1%. Revenue grew 29.1% year over year. It earns a return on equity of 136.9%. The balance sheet holds a net cash position of ₹13.8M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹200.04 (bear case) to ₹458.98 (bull case); at ₹274.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at 34%, KSOLVES screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹181.31 ₹342.42 ₹601.97 80
Residual Income ₹46.34 ₹56.01 ₹350.53 76
Rev-Margin DCF ₹214.77 ₹392.67 ₹764.09 74
All 26 models by family
DCF Models
FCF DCF ₹192.88 ₹295.35 ₹614.86 38
Owner Earnings ₹227.87 ₹501.38 ₹1,054 31
5Y Revenue Exit ₹194.26 ₹343.84 ₹657.70 39
5Y EBITDA Exit ₹260.35 ₹477.43 ₹903.83 41
5Y P/E Exit ₹281.68 ₹653.66 ₹1,165 38
10Y Revenue Exit ₹189.20 ₹432.74 ₹594.29 36
10Y EBITDA Exit ₹243.86 ₹571.78 ₹1,154 37
10Y P/E Exit ₹259.08 ₹616.67 ₹1,215 35
Earnings-Based
Graham-Dodd ₹98.42 ₹686.35 ₹963.19 54
Lynch FV ₹354.59 ₹506.56 ₹658.53 50
PEG = 1.0 ₹354.59 ₹506.56 ₹658.53 46
EPV ₹134.64 ₹155.43 ₹173.36 59
Dividend Discount
Gordon GGM ₹96.57 ₹192.43 ₹291.40 70
DDM Multi-Stage ₹96.57 ₹166.30 ₹203.13 61
Multiples
P/E Multiple ₹303.94 ₹405.25 ₹506.56 63
P/S Multiple ₹184.53 ₹246.04 ₹307.55 58
P/B Multiple ₹55.75 ₹74.33 ₹92.91 55
EV/EBIT ₹345.52 ₹459.70 ₹573.87 53
EV/EBITDA ₹278.02 ₹369.70 ₹461.38 54
EV/Revenue ₹176.15 ₹250.37 ₹324.58 43
Asset-Based
NCAV (Graham) ₹6.19 ₹8.30 ₹12.39 50
Growth DCF
Growth DCF ₹181.31 ₹342.42 ₹601.97 80
Rev-Margin DCF ₹214.77 ₹392.67 ₹764.09 74
Economic Profit
Residual Income ₹46.34 ₹56.01 ₹350.53 76
ROIC Compounder ₹147.12 ₹187.52 ₹232.60 72
Growth Earnings
Growth-Adj P/E ₹512.03 ₹731.47 ₹950.91 68

Widest divergence: Growth Earnings (₹731.47) versus Asset-Based (₹8.30). Highest evidence: Growth DCF (80).

Notify me when KSOLVES reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.6B
Revenue growth (YoY) +29.1%
Net margin 21.1%
Return on equity 137%
Free cash flow ₹283M FY2026
P/E ratio 18.9
More key figures
Operating margin 27.3%
EPS (TTM) ₹14.49
Dividend yield 3.8%
EPS growth (YoY) +65.8%
Net cash ₹13.8M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 72 · Market factors (momentum, volatility) 41

Profitability 97
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ksolves India Limited provides software development services India and internationally. It provides artificial intelligence (AI) and machine learning services, including AI strategy and consulting, machine learning model development, predictive analytics and forecasting, natural language processing, computer vision, AI for business process automation, AI on …

Full company description

Ksolves India Limited provides software development services India and internationally. It provides artificial intelligence (AI) and machine learning services, including AI strategy and consulting, machine learning model development, predictive analytics and forecasting, natural language processing, computer vision, AI for business process automation, AI on cloud and edge, and AI risk, ethics, and compliance consulting; big data consulting, implementation, integration, management, analytics, and support services; and DevOps consulting services comprising advisory, CI/CD implementation, DevSecOps integration, cloud infrastructure management, performance monitoring, and app containerization services. The company also offers services for Snowflake, Databricks, Salesforce Services, and Odoo; and request for proposal (RFP) based technology and business solutions for education and eLearning, energy and utilities, telecom, tax and compliance, healthcare and life science, government and public sector, banking, financial services and insurance, retail and e-commerce, and manufacturing and supply chain industries. In addition, it provides other tech services, such as Openshift, UIPath, Java, penetration and performance testing, test automation, iOS and android application development, ReactJS development, and Node.js application developments services, as well as MindAI Ninja and data flow manager products. Ksolves India Limited was founded in 2012 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ksolves India Limited reported revenue of ₹1.6B in FY2026 versus ₹471M in FY2022, a compound +36.3%/yr. Reported net income was ₹343M in FY2026, compounding +21.2%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹1.6B
Latest YoY
+18.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+62.1%
Revenue +36.3%/yr
FY22 ₹471M
FY23 ₹783M
FY24 ₹1.1B
FY25 ₹1.4B
FY26 ₹1.6B
Net income +21.2%/yr
FY22 ₹159M
FY23 ₹247M
FY24 ₹342M
FY25 ₹343M
FY26 ₹343M

Watch KSOLVES: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ksolves India Limited Fair Value". https://www.fairvalue-calculator.com/stock/KSOLVES

Peer Group

Software - Application · 723 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +34% · Top 25%
Return on equity (TTM) 137% · Top 25%
Return on assets 48% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 29% · Top 25%
Dividend yield (TTM) 3.8% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 18.9× · Cheaper than median
P/B 23.13× · Pricier than 75% of peers
P/S (TTM) 4.18× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 13.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 0
FUTURE 100 · sector 38
PAST 100 · sector 12
HEALTH 100 · sector 98
DIVIDEND 77 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Ksolves India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ksolves India Limited (KSOLVES) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹367.30 versus a price of ₹274.10, about +34% (undervalued).
What is the fair value of KSOLVES?
Our model-based fair value for Ksolves India Limited is ₹367.30 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹274.10.
What is the quality score of KSOLVES?
Ksolves India Limited has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ksolves India Limited (KSOLVES)?
Ksolves India Limited reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KSOLVES?
The net profit margin of Ksolves India Limited is about 21.1%, meaning it keeps roughly 21.1% of revenue as net income. Based on the latest reported figures.
Does Ksolves India Limited pay a dividend?
Ksolves India Limited currently shows a dividend yield of about 3.84% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ksolves India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.