PT Logisticsplus International Tbk (LOPI) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of PT Logisticsplus International Tbk IDR 60, price IDR 63, upside -4.6%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch PT Logisticsplus International Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
35‑month range 17.00 IDR – 196.00 IDR · fair‑value band 43.66 IDR – 76.50 IDR · the 63.00 IDR price screens above the 60.08 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow PT Logisticsplus International Tbk in your weekly email
Every Wednesday you see whether PT Logisticsplus International Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Logisticsplus International Tbk provides transportation management services in Indonesia and internationally. The company also provides warehousing and distribution, fulfillment, logistics, business intelligence, technology, and supply chain solutions.
Show more
PT Logisticsplus International Tbk provides transportation management services in Indonesia and internationally. The company also provides warehousing and distribution, fulfillment, logistics, business intelligence, technology, and supply chain solutions. In addition, it offers ocean freight FCL/LCL, RORO, breakbulk and charter vessel/NVOCC, air freight and charter, import and export custom clearance, project cargo and heavy lift, and LC document administration services. Further, the company provides intermodal transport, inter island LCL/FCL, rail freight LCL and FCL, truck load LTL and FTL, and small package delivery services; picking, labeling and packing, TMS, WMS, and other logistics technology solutions; and manpower services. PT Logisticsplus International Tbk was founded in 2013 and is based in Jakarta Selatan, Indonesia.
Stock analysis
PT Logisticsplus International Tbk (LOPI) currently trades at 63.00 IDR, while our model-based Fair Value estimate is 60.08 IDR, implying the stock looks roughly 4.9% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 97.55 IDR per share, and 6 of the 13 models we run sit above the 63.00 IDR price.
Bear case: the Asset-Based group reads lowest at 36.85 IDR, and 7 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 43.66 IDR (bear) to 76.50 IDR (bull), the price of 63.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PT Logisticsplus International Tbk reported revenue of 130B IDR in FY2025 versus 71.4B IDR in FY2022, a compound +22.1%/yr. Reported net income was 3.4B IDR in FY2025, compounding +21.1%/yr from FY2022.
Key figures
Market cap 69.3B IDR (≈ $6.9M) · P/S ratio 0.49 · Net margin 2.6% · Return on equity 5.8% · Return on assets (EBIT) 6.6% · Operating margin 2.6% · Revenue (TTM) 130B IDR · Revenue growth (YoY) +45.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 68% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at −5%, LOPI screens richer than that median.
Fair Value models
Bear 43.66 IDRFair Value 60.08 IDRBull 76.50 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+50.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.1%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +4.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.8%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 4%
⚠ Rate on operating basis: 2025 sits 78% above its own trend.
Compare PT Logisticsplus International Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 216 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PT Logisticsplus International Tbk Fair Value". https://www.fairvalue-calculator.com/stock/LOPI
Frequently asked questions
Is PT Logisticsplus International Tbk (LOPI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 60.08 IDR versus a price of 63.00 IDR, about −5% upside (fairly valued).
What is the fair value of LOPI?
Our model-based fair value for PT Logisticsplus International Tbk is 60.08 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 63.00 IDR.
What is the quality score of LOPI?
PT Logisticsplus International Tbk has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Logisticsplus International Tbk (LOPI)?
Our model-based price target is the fair value of 60.08 IDR (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 43.66 IDR, optimistic scenario 76.50 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Logisticsplus International Tbk stock forecast for 2026?
Our models put fair value at 60.08 IDR, about −5% upside versus a price of 63.00 IDR (fairly valued). Cautious scenario 43.66 IDR, optimistic scenario 76.50 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Logisticsplus International Tbk (LOPI)?
PT Logisticsplus International Tbk reported trailing-twelve-month revenue of about 130B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of PT Logisticsplus International Tbk (LOPI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Logisticsplus International Tbk it is 60.08 IDR per share (as of Sep 24, 2026), against a price of 63.00 IDR. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is PT Logisticsplus International Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LOPI trades above its calculated fair value: price 63.00 IDR, fair value 60.08 IDR, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LOPI?
No. The price is what the market pays today (63.00 IDR); the fair value is what the company's own numbers justify (60.08 IDR). For PT Logisticsplus International Tbk the two are 2.92 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Logisticsplus International Tbk worth?
The market values PT Logisticsplus International Tbk at about 69.3B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 63.00 IDR; our models calculate a fair value of 60.08 IDR per share.
What do the bullish and bearish scenarios say about LOPI?
Our models span a range for PT Logisticsplus International Tbk: cautious scenario 43.66 IDR, base 60.08 IDR, optimistic 76.50 IDR per share (as of Sep 24, 2026, price 63.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Logisticsplus International Tbk (LOPI)?
Balance-sheet figures for PT Logisticsplus International Tbk (as of Sep 24, 2026): return on equity 5.8%, debt of 0.06 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is LOPI from its 52-week high?
PT Logisticsplus International Tbk trades at 63.00 IDR, about 68% below its 52-week high of 196.00 IDR and 37% above the low of 46.00 IDR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 60.08 IDR is for.
Which stocks are comparable to PT Logisticsplus International Tbk?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Logisticsplus International Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 63.00 IDR, calculated fair value 60.08 IDR (−5%), Quality Score 46/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LOPI calculated?
We run PT Logisticsplus International Tbk through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 60.08 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. PT Logisticsplus International Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Logisticsplus International Tbk (LOPI)?
The closing price on Sep 23, 2026 was 63.00 IDR. Our model-based fair value is 60.08 IDR, about −5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Logisticsplus International Tbk right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Logisticsplus International Tbk
How large is the market capitalisation of PT Logisticsplus International Tbk (LOPI)?
The market capitalisation of PT Logisticsplus International Tbk is 69.3B IDR (≈ $6.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Logisticsplus International Tbk (LOPI)?
The price-to-sales ratio of PT Logisticsplus International Tbk is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of PT Logisticsplus International Tbk (LOPI)?
The net margin of PT Logisticsplus International Tbk is 2.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Logisticsplus International Tbk (LOPI)?
The return on equity (ROE) of PT Logisticsplus International Tbk is 5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Logisticsplus International Tbk (LOPI)?
On an EBIT basis the return on assets of PT Logisticsplus International Tbk is 6.6% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Logisticsplus International Tbk (LOPI)?
The operating margin of PT Logisticsplus International Tbk is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Logisticsplus International Tbk (LOPI)?
Revenue at PT Logisticsplus International Tbk is growing +45.8% versus a year earlier (3y avg +22.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Logisticsplus International Tbk (LOPI)?
Earnings per share at PT Logisticsplus International Tbk are growing −34.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch PT Logisticsplus International Tbk in the live analysis
One click puts PT Logisticsplus International Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.