EN DE

LSI Software S.A (LSI) Fair Value & Analysis

Technology · PL · Market cap 144M PLN

LS LSI Software S.A LSI · WAR
Price56.40 PLN
Fair Value92.06 PLN
Upside+63.2%
Quality77/100
Watch LSI Software S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.3% net margin
Low debt · generates free cash flow
3.73% dividend yield
Ranks above peers (14/14)
Wide moat 82/100
Evidence: High Range 53.87 PLN – 129.51 PLN Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 88.40 PLN to 92.06 PLN (+4.1%) since Jun 24, 2026. Share price −3.8% over the past month.

A strong business, screening 63% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (53.87 PLN to 129.51 PLN) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

61.80 PLN 9.67 PLN Fair Value 92.06 PLN Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 9.67 PLN – 61.80 PLN · fair‑value band 53.87 PLN – 129.51 PLN · the 56.40 PLN price screens below the 92.06 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LSI Software S.A (LSI) currently trades at 56.40 PLN, while our model-based Fair Value estimate is 92.06 PLN, implying the stock looks roughly 63.2% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, LSI Software S.A generated revenue of 85.3M PLN at a net margin of 18.1%. Revenue grew 19.9% year over year. It earns a return on equity of 25.3%. The balance sheet holds a net cash position of 4.1M PLN. Fundamentals as of Jul 18, 2026

Our scenario range runs from 53.87 PLN (bear case) to 129.51 PLN (bull case); at 56.40 PLN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 182% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 63%, LSI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 37.46 PLN 54.11 PLN 75.95 PLN 80
Residual Income 30.13 PLN 42.67 PLN 174.63 PLN 76
Rev-Margin DCF 47.18 PLN 78.92 PLN 119.14 PLN 74
All 26 models by family
DCF Models
FCF DCF 37.99 PLN 57.09 PLN 83.95 PLN 38
Owner Earnings 53.25 PLN 80.85 PLN 119.66 PLN 31
5Y Revenue Exit 47.18 PLN 79.73 PLN 123.61 PLN 39
5Y EBITDA Exit 60.79 PLN 107.31 PLN 165.29 PLN 41
5Y P/E Exit 63.80 PLN 113.41 PLN 169.64 PLN 38
10Y Revenue Exit 41.32 PLN 67.83 PLN 107.63 PLN 36
10Y EBITDA Exit 50.27 PLN 84.94 PLN 136.94 PLN 37
10Y P/E Exit 51.97 PLN 88.72 PLN 140.01 PLN 35
Earnings-Based
Graham-Dodd 39.36 PLN 173.06 PLN 236.87 PLN 54
Lynch FV 44.73 PLN 63.90 PLN 83.07 PLN 50
PEG = 1.0 44.73 PLN 63.90 PLN 83.07 PLN 46
EPV 40.28 PLN 44.66 PLN 48.22 PLN 59
Dividend Discount
Gordon GGM 2.10 PLN 3.52 PLN 4.56 PLN 70
DDM Multi-Stage 2.10 PLN 3.33 PLN 3.78 PLN 61
Multiples
P/E Multiple 86.82 PLN 115.76 PLN 144.70 PLN 63
P/S Multiple 60.03 PLN 80.04 PLN 100.05 PLN 58
P/B Multiple 59.18 PLN 78.90 PLN 98.63 PLN 55
EV/EBIT 80.49 PLN 106.08 PLN 131.67 PLN 53
EV/EBITDA 84.85 PLN 111.90 PLN 138.95 PLN 54
EV/Revenue 55.47 PLN 77.65 PLN 99.82 PLN 43
Asset-Based
NCAV (Graham) 13.15 PLN 17.62 PLN 26.30 PLN 50
Growth DCF
Growth DCF 37.46 PLN 54.11 PLN 75.95 PLN 80
Rev-Margin DCF 47.18 PLN 78.92 PLN 119.14 PLN 74
Economic Profit
Residual Income 30.13 PLN 42.67 PLN 174.63 PLN 76
ROIC Compounder 43.31 PLN 52.31 PLN 62.67 PLN 72
Growth Earnings
Growth-Adj P/E 71.78 PLN 102.54 PLN 133.30 PLN 68

Widest divergence: Growth Earnings (102.54 PLN) versus Dividend Discount (3.33 PLN). Highest evidence: Growth DCF (80).

Notify me when LSI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 85.3M PLN
Revenue growth (YoY) +19.9%
Net margin 18.1%
Return on equity 25.3%
Free cash flow 10.0M PLN FY2025
P/E ratio 7.7
More key figures
Operating margin 19.6%
EPS (TTM) 5.96 PLN
Dividend yield 3.7%
EPS growth (YoY) +444%
Net cash 4.1M PLN FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 73 · Market factors (momentum, volatility) 81

Profitability 74
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LSI Software S.A. develops software for enterprise resource planning, retail chains, restaurants, hotels, gastronomy, sports and recreation facilities, and cinemas. The company offers implementation of professional B2B systems, as well as modern equipment, and consulting and maintenance services. LSI Software S.A.

Full company description

LSI Software S.A. develops software for enterprise resource planning, retail chains, restaurants, hotels, gastronomy, sports and recreation facilities, and cinemas. The company offers implementation of professional B2B systems, as well as modern equipment, and consulting and maintenance services. LSI Software S.A. was founded in 1991 and is headquartered in Lódz, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LSI Software S.A reported revenue of 85.3M PLN in FY2025 versus 54.0M PLN in FY2021, a compound +12.1%/yr. Reported net income was 15.4M PLN in FY2025, compounding +24.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
85.3M PLN
Latest YoY
+22.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Revenue +12.1%/yr
FY21 54.0M PLN
FY22 57.4M PLN
FY23 56.9M PLN
FY24 69.7M PLN
FY25 85.3M PLN
Net income +24.3%/yr
FY21 6.5M PLN
FY22 2.8M PLN
FY23 3.2M PLN
FY24 5.9M PLN
FY25 15.4M PLN
Character of growth · EPS growth decomposed (2015-2025) +8.5 % p.a.
Revenue per share +10.3 pp

of which total revenue +10.2 pp · buybacks/dilution +0.1 pp

EBIT margin −3.1 pp
Tax rate +3.0 pp
Residual (interest, one-offs) −1.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch LSI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LSI Software S.A Fair Value". https://www.fairvalue-calculator.com/stock/LSI

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +63% · Top 25%
Return on equity (TTM) 32% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 52% · Top 25%
Dividend yield (TTM) 3.7% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than 75% of peers
P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 0.41× · Cheaper than 75% of peers
P/FCF 3.9× · Cheaper than median
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 38
PAST 100 · sector 13
HEALTH 99 · sector 98
DIVIDEND 75 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare LSI Software S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LSI Software S.A (LSI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 92.06 PLN versus a price of 56.40 PLN, about +63% (undervalued).
What is the fair value of LSI?
Our model-based fair value for LSI Software S.A is 92.06 PLN (as of Jul 18, 2026), built from audited fundamentals. The current price is 56.40 PLN.
What is the quality score of LSI?
LSI Software S.A has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LSI Software S.A (LSI)?
LSI Software S.A reported trailing-twelve-month revenue of about 85.3M PLN (latest available figure, as of Jul 18, 2026).
What is the net profit margin of LSI?
The net profit margin of LSI Software S.A is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does LSI Software S.A pay a dividend?
LSI Software S.A currently shows a dividend yield of about 3.73% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LSI Software S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.