PT Map Boga Adiperkasa Tbk, (MAPB) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 2.2T IDR
Fair value as of: Jul 16, 2026
From 13 valuation models · updated 25 days ago
Share price +33.3% over the past month.
A solid business, screening 90% undervalued on our models.
What matters now
- The price is below even our cautious bear case (1,586 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 840.00 IDR – 2,670 IDR · fair‑value band 1,586 IDR – 2,679 IDR · the 1,120 IDR price screens below the 2,132 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Map Boga Adiperkasa Tbk, (MAPB) currently trades at 1,120 IDR, while our model-based Fair Value estimate is 2,132 IDR, implying the stock looks roughly 90.4% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, PT Map Boga Adiperkasa Tbk, generated revenue of 3.3T IDR at a net margin of -4.5%. Revenue grew 12.0% year over year. It earns a return on equity of -10.5%. Net debt stands at 130B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 1,586 IDR (bear case) to 2,679 IDR (bull case); at 1,120 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 90%, MAPB screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: DCF Models (2,771 IDR) versus Dividend Discount (105.18 IDR). Highest evidence: Growth DCF (80).
Notify me when MAPB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 54 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Map Boga Adiperkasa Tbk, together with its subsidiaries, engages in the cafe and restaurant business in Indonesia. The company operates through Beverages, Foods, and Others segments.
Full company description
PT Map Boga Adiperkasa Tbk, together with its subsidiaries, engages in the cafe and restaurant business in Indonesia. The company operates through Beverages, Foods, and Others segments. Its cafe and restaurant portfolio includes the Starbucks, Pizza Express/Pizza Marzano, Krispy Kreme, Cold Stone Creamery, GODIVA Chocolatier, PAUL Bakery, Genki Sushi, Subway, and Toast Box brands. The company was formerly known as PT Creasi Aksesoris Indonesia and changed its name to PT Map Boga Adiperkasa Tbk in March 2016. The company was incorporated in 2013 and is headquartered in Jakarta Pusat, Indonesia. PT Map Boga Adiperkasa Tbk operates as a subsidiary of PT. Mitra Adiperkasa Tbk.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Map Boga Adiperkasa Tbk, reported revenue of 3.2T IDR in FY2025 versus 2.4T IDR in FY2021, a compound +7.4%/yr. Reported net income was −151B IDR in FY2025.
Watch MAPB: get an alert when its fair value changes →
Peer Group
Restaurants · 227 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Restaurants median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| McDonald's Corporation MCDS | C$24.01 | C$10.84 | -55% |
| Starbucks Corporation SBUX | $105.49 | $35.83 | -66% |
| Chipotle Mexican Grill, Inc CMG | $34.63 | $18.43 | -47% |
| Yum! Brands, Inc YUM | $163.54 | $59.66 | -64% |
| Restaurant Brands International Inc QSR | C$104.19 | C$36.37 | -65% |
| Darden Restaurants, Inc DRI | $195.74 | $173.68 | -11% |
| Yum China Holdings YUMC | $43.90 | $55.10 | +26% |
| Texas Roadhouse, Inc TXRH | $197.03 | $104.89 | -47% |
| Dutch Bros Inc BROS | $68.36 | $12.80 | -81% |
| Domino's Pizza, Inc DPZ | $322.18 | $231.96 | -28% |
Compare PT Map Boga Adiperkasa Tbk, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Map Boga Adiperkasa Tbk, (MAPB) overvalued or undervalued?
What is the fair value of MAPB?
What is the quality score of MAPB?
What is the revenue of PT Map Boga Adiperkasa Tbk, (MAPB)?
What is the net profit margin of MAPB?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Map Boga Adiperkasa Tbk, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.