EN DE

Monarch Casino & Resort, Inc (MCRI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.2B

MC Monarch Casino & Resort, Inc logo Monarch Casino & Resort, Inc MCRI · US
Price$124.39
Fair Value$125.67
Upside+1.0%
Quality83/100
Watch Monarch Casino & Resort, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.6% net margin
Low debt · generates free cash flow
0.95% dividend yield
Mixed vs. peers (8/15)
Wide moat 75/100
Evidence: High Range $82.95 – $157.09 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price −1.4% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($82.95 to $157.09) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$133.87 $48.35 Fair Value $125.67 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $48.35 – $133.87 · fair‑value band $82.95 – $157.09 · the $124.39 price screens below the $125.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Monarch Casino & Resort, Inc (MCRI) currently trades at $124.39, while our model-based Fair Value estimate is $125.67, implying the stock looks roughly 1.0% fairly valued today. The Quality Score stands at 83/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Monarch Casino & Resort, Inc generated revenue of $556M at a net margin of 19.6%. Revenue grew 8.9% year over year. It earns a return on equity of 20.1%. The balance sheet holds a net cash position of $70.9M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $82.95 (bear case) to $157.09 (bull case); at $124.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 11% fair-value upside, at 1%, MCRI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $86.79 $133.48 $203.61 80
Residual Income $36.31 $48.86 $186.33 76
Rev-Margin DCF $49.81 $69.61 $93.63 74
All 26 models by family
DCF Models
FCF DCF $86.25 $134.51 $208.19 38
Owner Earnings $80.36 $125.11 $193.43 31
5Y Revenue Exit $49.81 $68.69 $91.89 39
5Y EBITDA Exit $89.91 $145.99 $212.64 41
5Y P/E Exit $88.50 $143.27 $202.13 38
10Y Revenue Exit $61.65 $82.40 $109.29 36
10Y EBITDA Exit $87.73 $135.73 $201.95 37
10Y P/E Exit $86.84 $133.86 $193.89 35
Earnings-Based
Graham-Dodd $38.84 $139.08 $187.38 54
Lynch FV $32.79 $46.84 $60.89 50
PEG = 1.0 $32.79 $46.84 $60.89 46
EPV $60.76 $69.54 $77.12 59
Dividend Discount
Gordon GGM $10.83 $21.59 $32.69 70
DDM Multi-Stage $10.83 $18.66 $22.79 61
Multiples
P/E Multiple $94.25 $125.67 $157.09 63
P/S Multiple $27.64 $36.85 $46.07 58
P/B Multiple $72.83 $97.11 $121.39 55
EV/EBIT $109.06 $143.71 $178.35 53
EV/EBITDA $101.81 $134.04 $166.26 54
EV/Revenue $30.92 $41.98 $53.04 43
Asset-Based
NCAV (Graham) $15.15 $20.30 $30.29 50
Growth DCF
Growth DCF $86.79 $133.48 $203.61 80
Rev-Margin DCF $49.81 $69.61 $93.63 74
Economic Profit
Residual Income $36.31 $48.86 $186.33 76
ROIC Compounder $65.70 $82.11 $101.52 72
Growth Earnings
Growth-Adj P/E $64.57 $92.24 $119.91 68

Widest divergence: DCF Models ($133.86) versus Dividend Discount ($18.66). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $556M
Revenue growth (YoY) +8.9%
Net margin 19.6%
Return on equity 20.1%
Free cash flow $128M FY2025
P/E ratio 20.9
More key figures
Operating margin 25.8%
EPS (TTM) $5.90
Dividend yield 1.0%
EPS growth (YoY) +44.8%
Net cash $70.9M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 83/100

Of which business quality 80 · Market factors (momentum, volatility) 64

Profitability 69
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Monarch Casino & Resort, Inc., through its subsidiaries, owns and operates hotels and casinos. It owns and operates hotels and casinos under the Atlantis Casino Resort Spa in Reno, Nevada and the Monarch Casino Resort Spa Black Hawk in Black Hawk, Colorado. The company also owns separate parcels of land.

Full company description

Monarch Casino & Resort, Inc., through its subsidiaries, owns and operates hotels and casinos. It owns and operates hotels and casinos under the Atlantis Casino Resort Spa in Reno, Nevada and the Monarch Casino Resort Spa Black Hawk in Black Hawk, Colorado. The company also owns separate parcels of land. In addition, it owns and operates The Toucan Charlie's Buffet & Grille, which offers a variety of food selections; The Atlantis Steakhouse, a fine dining destination; The Bistro Napa, which features wine country cuisine; The Oyster Bar on the Sky Terrace, which offers pan roasts made-to-order, fresh seafood, cioppino, house made chowder, and bisques; Sushi Bar, which serves sushi rolls; The Purple Parrot coffee shop, which serves breakfast and American comfort food; The Red Bloom Asian kitchen, which offers Asian dishes; The Manhattan Deli, which offers matzo ball soup, piled high sandwiches, salads, house made soups, bagels and lox, New York style pizza, and New York cheesecake; and The Chicago Dogs Eatery, a snack bar that serves Chicago-style hot dogs, pizza, ice cream, and arcade-style refreshments, as well as two gourmet coffee bars that offer coffee drinks, sandwiches, house made gelato, and freshly baked pastries. Monarch Casino & Resort, Inc. was incorporated in 1993 and is based in Reno, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Monarch Casino & Resort, Inc reported revenue of $545M in FY2025 versus $395M in FY2021, a compound +8.4%/yr. Reported net income was $101M in FY2025, compounding +10.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$545M
Latest YoY
+4.4%
Avg. growth/yr (3Y)
+4.5%
Avg. growth/yr (5Y)
+24.2%
Avg. growth/yr (32Y)
+9.8%
Revenue +8.4%/yr
FY21 $395M
FY22 $478M
FY23 $501M
FY24 $522M
FY25 $545M
Net income +10.3%/yr
FY21 $68.5M
FY22 $87.5M
FY23 $82.4M
FY24 $72.8M
FY25 $101M

Watch MCRI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Monarch Casino & Resort, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MCRI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Resorts & Casinos · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 83 · Top 25%
Fair Value upside +1% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 1.0% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Resorts & Casinos median · lower = cheaper

P/E (TTM) 20.9× · Pricier than median
P/B 4.06× · Pricier than 75% of peers
P/S (TTM) 3.93× · Pricier than 75% of peers
P/FCF 17.0× · Pricier than 75% of peers
EV/EBITDA 10.6× · Pricier than median
PEG 1.07× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 19
FUTURE 45 · sector 33
PAST 80 · sector 19
HEALTH 100 · sector 84
DIVIDEND 19 · sector 52

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $44.79 $52.27 +17%
Galaxy Entertainment Group 0027 HK$34.20 HK$41.44 +21%
Sands China Ltd 1928 HK$13.08 HK$2.05 -84%
MGM Resorts International, through its subsidiaries, MGM $46.13 $13.70 -70%
Wynn Resorts, Limited WYNN $97.05 $69.39 -29%
Red Rock Resorts, Inc RRR $64.75 $17.09 -74%
Boyd Gaming Corporation BYD $87.64 $151.24 +73%
Caesars Entertainment, Inc CZR $29.91 $80.92 +171%
Genting Singapore Limited G13 0.6200 SGD 0.6900 SGD +11%
Vail Resorts, Inc MTN $150.14 $125.02 -17%

Compare Monarch Casino & Resort, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Monarch Casino & Resort, Inc (MCRI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $125.67 versus a price of $124.39, about +1% (fairly valued).
What is the fair value of MCRI?
Our model-based fair value for Monarch Casino & Resort, Inc is $125.67 (as of Jul 18, 2026), built from audited fundamentals. The current price is $124.39.
What is the quality score of MCRI?
Monarch Casino & Resort, Inc has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Monarch Casino & Resort, Inc (MCRI)?
Monarch Casino & Resort, Inc reported trailing-twelve-month revenue of about $556M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MCRI?
The net profit margin of Monarch Casino & Resort, Inc is about 19.6%, meaning it keeps roughly 19.6% of revenue as net income. Based on the latest reported figures.
Does Monarch Casino & Resort, Inc pay a dividend?
Monarch Casino & Resort, Inc currently shows a dividend yield of about 1.00% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Monarch Casino & Resort, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.