EN DE

MITSUI E&S Co (MIESY) Fair Value & Analysis

Industrials · US · Market cap $2.8B

ME MITSUI E&S Co logo MITSUI E&S Co MIESY · US
Price$28.43
Fair Value$26.32
Upside-7.4%
Quality50/100
Watch MITSUI E&S Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.9% net margin
Low debt · generates free cash flow
0.84% dividend yield
Ranks above peers (7/11)
Moderate moat 51/100
Evidence: High Range $19.68 – $51.75 Share as image

Fair value as of: Jul 19, 2026

From 22 valuation models · updated 22 days ago

Share price +6.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($19.68 to $51.75). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$52.00 $2.30 Fair Value $26.32 Apr 2017 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 19, 2026.

How to read this chart

60‑month range $2.30 – $52.00 · fair‑value band $19.68 – $51.75 · the $28.43 price screens above the $26.32 fair value. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MITSUI E&S Co (MIESY) currently trades at $28.43, while our model-based Fair Value estimate is $26.32, implying the stock looks roughly 7.4% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MITSUI E&S Co generated revenue of $353B at a net margin of 10.9%. Revenue grew 3.8% year over year. It earns a return on equity of 19.1%. Net debt stands at $41.7B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $19.68 (bear case) to $51.75 (bull case); at $28.43, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -7%, MIESY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $12.61 $16.61 $23.22 80
Rev-Margin DCF $17.28 $26.59 $37.86 74
ROIC Compounder $20.30 $24.17 $28.14 72
All 22 models by family
DCF Models
FCF DCF $12.13 $16.28 $23.71 38
Owner Earnings $23.42 $31.69 $46.54 31
5Y Revenue Exit $17.28 $26.32 $39.49 39
5Y EBITDA Exit $20.20 $31.38 $46.19 41
5Y P/E Exit $25.05 $39.77 $57.30 38
10Y Revenue Exit $14.56 $20.99 $28.02 36
10Y EBITDA Exit $16.84 $24.05 $31.86 37
10Y P/E Exit $19.71 $29.12 $38.23 35
Earnings-Based
Graham-Dodd $16.56 $20.24 $22.76 54
EPV $20.30 $23.38 $26.04 59
Multiples
P/E Multiple $38.35 $51.13 $63.91 63
P/S Multiple $31.04 $41.39 $51.74 58
P/B Multiple $31.04 $41.39 $51.74 55
EV/EBIT $31.19 $41.32 $51.45 53
EV/EBITDA $29.73 $39.37 $49.01 54
EV/Revenue $22.49 $31.79 $41.08 43
Asset-Based
NCAV (Graham) $6.87 $9.21 $13.74 50
Growth DCF
Growth DCF $12.61 $16.61 $23.22 80
Rev-Margin DCF $17.28 $26.59 $37.86 74
Economic Profit
Residual Income $15.37 $20.20 $62.85 61
ROIC Compounder $20.30 $24.17 $28.14 72
Growth Earnings
Growth-Adj P/E $27.08 $38.68 $50.29 68

Widest divergence: Multiples ($41.32) versus Asset-Based ($9.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $353B
Revenue growth (YoY) +3.8%
Net margin 10.9%
Return on equity 19.1%
Free cash flow $20.5B FY2026
P/E ratio 11.8
More key figures
Operating margin 5.7%
EPS (TTM) $2.37
Dividend yield 0.8%
EPS growth (YoY) +255%
Net debt $41.7B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 43

Profitability 50
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MITSUI E&S Co., Ltd., together with its subsidiaries, provides marine propulsion systems in Japan, rest of Asia, Europe, North America, and internationally. It operates through New Business Development, Marine Propulsion Systems, Logistics Systems, Peripheral Businesses, and Ocean Development segments.

Full company description

MITSUI E&S Co., Ltd., together with its subsidiaries, provides marine propulsion systems in Japan, rest of Asia, Europe, North America, and internationally. It operates through New Business Development, Marine Propulsion Systems, Logistics Systems, Peripheral Businesses, and Ocean Development segments. The company offers marine propulsion systems, including marine engines, fuel supply systems, auxiliary machineries for dual fuel engines, CMAXS e-GICSX engine monitoring system, and e-GICS advance marine engine performance diagnostic system; logistics system comprising container and industrial cranes, port cranes, container terminal management systems, crane monitoring systems, and crane advance remote monitoring systems; industrial machinery, such as process compressors, gas turbines, blowers, process equipment, reciprocating and axial flow compressors, top pressure recovery turbine generating systems, pressure vessels, and steam tube dryers; and after-sales services. It is also involved in gas carriers engineering, stationary power generation plants, system development/system related equipment, steel structures, hull blocks, and mechanical and electrical equipment maintenance activities. In addition, the company provides floating production storage offloading vessels; and IT solutions. Further, it offers rubber-tired-gantry crane; and hydraulic model testing equipment. MITSUI E&S Co., Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MITSUI E&S Co reported revenue of $374B in FY2026 versus $579B in FY2022, a compound −10.3%/yr. Reported net income was $40.8B in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$374B
Latest YoY
+18.8%
Avg. growth/yr (3Y)
+12.6%
Avg. growth/yr (5Y)
−10.8%
Avg. growth/yr (26Y)
−0.8%
Revenue −10.3%/yr
FY22 $579B
FY23 $262B
FY24 $302B
FY25 $315B
FY26 $374B
Net income
FY22 −$21.8B
FY23 $15.6B
FY24 $25.1B
FY25 $39.1B
FY26 $40.8B

Watch MIESY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MITSUI E&S Co Fair Value". https://www.fairvalue-calculator.com/stock/MIESY

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −7% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 0.8% · Above median
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 23 · sector 0
FUTURE 19 · sector 46
PAST 76 · sector 38
HEALTH 91 · sector 94
DIVIDEND 17 · sector 15

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare MITSUI E&S Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MITSUI E&S Co (MIESY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $26.32 versus a price of $28.43, about −7% (fairly valued).
What is the fair value of MIESY?
Our model-based fair value for MITSUI E&S Co is $26.32 (as of Jul 19, 2026), built from audited fundamentals. The current price is $28.43.
What is the quality score of MIESY?
MITSUI E&S Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MITSUI E&S Co (MIESY)?
MITSUI E&S Co reported trailing-twelve-month revenue of about $353B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MIESY?
The net profit margin of MITSUI E&S Co is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does MITSUI E&S Co pay a dividend?
MITSUI E&S Co currently shows a dividend yield of about 0.84% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MITSUI E&S Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.