EN DE

TPG Mortgage Investment Trust, Inc (MITT) Fair Value & Analysis

Real Estate · US · Market cap $253M

TM TPG Mortgage Investment Trust, Inc logo TPG Mortgage Investment Trust, Inc MITT · US
Price$7.09
Fair Value$18.08
Upside+155.0%
Quality35/100
Watch TPG Mortgage Investment Trust, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 45.6% net margin
High debt · generates free cash flow
11.29% dividend yield
Trails peers (5/14)
Narrow moat 32/100
Evidence: High Range $13.56 – $18.55 Share as image

Fair value as of: Jul 27, 2026

From 8 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $20.18 to $18.08 (−10.4%) since Jun 26, 2026. Share price −6.8% over the past month.

Below-average quality, screening 155% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($13.56). The market is more pessimistic than our downside scenario.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.91 $2.36 Fair Value $18.08 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $2.36 – $8.91 · fair‑value band $13.56 – $18.55 · the $7.09 price screens below the $18.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TPG Mortgage Investment Trust, Inc (MITT) currently trades at $7.09, while our model-based Fair Value estimate is $18.08, implying the stock looks roughly 155.0% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, TPG Mortgage Investment Trust, Inc generated revenue of $73.8M at a net margin of 45.6%. Revenue declined 78.1% year over year. It earns a return on equity of 6.2%. Net debt stands at $8.0B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $13.56 (bear case) to $18.55 (bull case); at $7.09, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 155%, MITT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $13.66 $14.42 $14.97 76
Gordon GGM $10.02 $16.78 $21.77 70
DDM Multi-Stage $10.02 $15.91 $18.05 61
All 8 models by family
DCF Models
5Y EBITDA Exit $54.11 41
10Y EBITDA Exit $73.28 37
Dividend Discount
Gordon GGM $10.02 $16.78 $21.77 70
DDM Multi-Stage $10.02 $15.91 $18.05 61
Multiples
P/S Multiple $19.51 $26.01 $32.52 58
P/B Multiple $18.51 $24.68 $30.85 55
Asset-Based
NCAV (Graham) $8.82 $11.81 $17.63 50
Economic Profit
Residual Income $13.66 $14.42 $14.97 76

Widest divergence: Multiples ($24.68) versus Asset-Based ($11.81). Highest evidence: Residual Income (76).

Notify me when MITT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $73.8M
Revenue growth (YoY) -78.1%
Net margin 45.6%
Return on equity 6.2%
Free cash flow $59.6M FY2025
P/E ratio 18.9
More key figures
Operating margin -11.4%
EPS (TTM) $0.4200
Dividend yield 11.3%
EPS growth (YoY) -15.5%
Net debt $8.0B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 35 · Market factors (momentum, volatility) 36

Profitability 24
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 14
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TPG Mortgage Investment Trust, Inc. operates as a residential mortgage real estate investment trust in the United States.

Full company description

TPG Mortgage Investment Trust, Inc. operates as a residential mortgage real estate investment trust in the United States. Its investment portfolio comprises residential investments, such as non-agency loans, agency-eligible loans, home equity loans, re-and non-performing loans, and non-agency residential mortgage-backed securities, as well as commercial loans and commercial mortgage-backed securities. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. TPG Mortgage Investment Trust, Inc. was formerly known as AG Mortgage Investment Trust, Inc. and changed its name to TPG Mortgage Investment Trust, Inc. in December 2025. The company was incorporated in 2011 and is based in New York, New York. TPG Mortgage Investment Trust, Inc. operates as a subsidiary of TPG Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TPG Mortgage Investment Trust, Inc reported revenue of $473M in FY2025 versus $99.8M in FY2021, a compound +47.5%/yr. Reported net income was $48.7M in FY2025, compounding −17.3%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$473M
Latest YoY
+14.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.6%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.7%
Revenue +47.5%/yr
FY21 $99.8M
FY22 $257M
FY23 $275M
FY24 $413M
FY25 $473M
Net income −17.3%/yr
FY21 $104M
FY22 −$53.1M
FY23 $53.8M
FY24 $55.7M
FY25 $48.7M
Character of growth · EPS growth decomposed (2014-2025) −12.8 % p.a.
Revenue per share +5.5 pp

of which total revenue +18.7 pp · buybacks/dilution −13.2 pp

EBIT margin −1.8 pp
Tax rate −0.5 pp
Residual (interest, one-offs) −16.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MITT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TPG Mortgage Investment Trust, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MITT

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +155% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 0% · Below median
Net margin (TTM) 46% · Above median
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -78% · Bottom 25%
Dividend yield (TTM) 11.3% · Below median
Debt / equity 14.45× · Higher than 75% of peers

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/E (TTM) 18.9× · Pricier than 75% of peers
P/B 0.45× · Cheaper than median
P/S (TTM) 3.42× · Cheaper than median
P/FCF 4.2× · Cheaper than 75% of peers
EV/EBITDA 17.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 88
FUTURE 0 · sector 20
PAST 25 · sector 25
HEALTH 0 · sector 1
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare TPG Mortgage Investment Trust, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TPG Mortgage Investment Trust, Inc (MITT) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $18.08 versus a price of $7.09, about +155% (undervalued).
What is the fair value of MITT?
Our model-based fair value for TPG Mortgage Investment Trust, Inc is $18.08 (as of Jul 27, 2026), built from audited fundamentals. The current price is $7.09.
What is the quality score of MITT?
TPG Mortgage Investment Trust, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TPG Mortgage Investment Trust, Inc (MITT)?
TPG Mortgage Investment Trust, Inc reported trailing-twelve-month revenue of about $73.8M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MITT?
The net profit margin of TPG Mortgage Investment Trust, Inc is about 45.6%, meaning it keeps roughly 45.6% of revenue as net income. Based on the latest reported figures.
Does TPG Mortgage Investment Trust, Inc pay a dividend?
TPG Mortgage Investment Trust, Inc currently shows a dividend yield of about 11.29% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TPG Mortgage Investment Trust, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.