EN DE

Mondi PLC (MNDI) Fair Value & Analysis

Basic Materials · GB · Market cap 3.1B GBX

MP Mondi PLC MNDI · LSE
Price£8.82
Fair Value£11.94
Upside+35.3%
Quality51/100
Watch Mondi PLC for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.2% net margin
Moderate debt · generates free cash flow
4.04% dividend yield
Ranks above peers (9/14)
Narrow moat 29/100
Evidence: Medium Range £8.96 – £14.92 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from £6.25 to £11.94 (+91.0%) since Jul 16, 2026. Share price +24.1% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from £8.96 (bear) to £14.92 (bull), base £11.94. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£17.21 £6.81 Fair Value £11.94 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range £6.81 – £17.21 · fair‑value band £8.96 – £14.92 · the £8.82 price screens below the £11.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mondi PLC (MNDI) currently trades at £8.82, while our model-based Fair Value estimate is £11.94, implying the stock looks roughly 35.3% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Mondi PLC generated revenue of £7.7B at a net margin of 2.2%. Revenue grew 2.1% year over year. It earns a return on equity of 3.7%. Net debt stands at £2.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from £8.96 (bear case) to £14.92 (bull case); at £8.82, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at 0% fair-value upside, at 35%, MNDI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.0700 £1.58 £4.09 80
Residual Income £7.83 £7.75 £6.73 76
Rev-Margin DCF £2.75 £6.96 £12.03 74
All 23 models by family
DCF Models
FCF DCF £1.47 £4.29 38
5Y Revenue Exit £2.75 £6.90 £12.84 39
5Y EBITDA Exit £5.89 £12.25 £20.52 41
5Y P/E Exit £1.39 £3.57 38
10Y Revenue Exit £1.32 £4.72 £8.71 36
10Y EBITDA Exit £3.47 £8.18 £13.69 37
10Y P/E Exit £1.15 £2.70 35
Earnings-Based
Graham-Dodd £2.50 £4.37 £5.36 54
EPV £3.84 £5.20 £6.37 59
Dividend Discount
Gordon GGM £5.97 £7.54 £9.13 70
DDM Multi-Stage £5.97 £7.97 £10.31 61
Multiples
P/E Multiple £4.69 £6.25 £7.81 63
P/S Multiple £4.69 £6.25 £7.81 58
P/B Multiple £4.69 £6.25 £7.81 55
EV/EBIT £6.86 £10.73 £14.61 53
EV/EBITDA £11.96 £17.53 £23.11 54
EV/Revenue £5.31 £9.63 £13.95 43
Asset-Based
NCAV (Graham) £5.37 £7.19 £10.74 50
Growth DCF
Growth DCF £0.0700 £1.58 £4.09 80
Rev-Margin DCF £2.75 £6.96 £12.03 74
Economic Profit
Residual Income £7.83 £7.75 £6.73 76
ROIC Compounder £3.84 £5.20 £6.37 72
Growth Earnings
Growth-Adj P/E £3.34 £4.77 £6.20 68

Widest divergence: Dividend Discount (£7.54) versus Growth DCF (£1.58). Highest evidence: Growth DCF (80).

Notify me when MNDI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 7.7B GBX
Revenue growth (YoY) +2.1%
Net margin 2.2%
Return on equity 3.7%
Free cash flow 213M GBX FY2025
P/E ratio 27.6
More key figures
Operating margin 2.7%
EPS (TTM) £0.3200
Dividend yield 4.0%
EPS growth (YoY) -13.3%
Net debt 2.7B GBX FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 45

Profitability 29
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mondi plc, together with its subsidiaries, engages in the manufacture and sale of packaging and paper solutions in Africa, Western Europe, Emerging Europe, North America, South America, Asia, and Australia. The company operates through Corrugated Packaging, and Flexible Packaging segments.

Full company description

Mondi plc, together with its subsidiaries, engages in the manufacture and sale of packaging and paper solutions in Africa, Western Europe, Emerging Europe, North America, South America, Asia, and Australia. The company operates through Corrugated Packaging, and Flexible Packaging segments. The Corrugated Packaging segment provides virgin and recycled containerboards for fresh fruit packaging and heavy and fragile goods transport packaging applications; and corrugated solutions, such as corrugated boxes and packaging products. The Flexible Packaging segment offers sack kraft paper, paper bags, specialty kraft paper, consumer flexibles, and functional paper and films. The Uncoated Fine Paper segment provides uncoated fine paper, including home, office, converting, and professional printing papers; and market pulp. The company was incorporated in 2007 and is based in Weybridge, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mondi PLC reported revenue of £7.5B in FY2025 versus £7.0B in FY2021, a compound +1.9%/yr. Reported net income was £162M in FY2025, compounding −26.1%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£7.5B
Latest YoY
+1.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Revenue +1.9%/yr
FY21 £7.0B
FY22 £8.9B
FY23 £7.3B
FY24 £7.4B
FY25 £7.5B
Net income −26.1%/yr
FY21 £543M
FY22 £1.5B
FY23 −£153M
FY24 £218M
FY25 £162M
Character of growth · EPS growth decomposed (2014-2025) −11.0 % p.a.
Revenue per share +1.2 pp

of which total revenue +1.3 pp · buybacks/dilution −0.1 pp

EBIT margin −7.2 pp
Tax rate −1.8 pp
Residual (interest, one-offs) −3.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MNDI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mondi PLC Fair Value". https://www.fairvalue-calculator.com/stock/MNDI

Peer Group

Paper & Paper Products · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +33% · Above median
Return on equity (TTM) 4% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 4.0% · Above median
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Paper & Paper Products median · lower = cheaper

P/E (TTM) 27.6× · Pricier than median
P/B 0.89× · Pricier than median
P/S (TTM) 0.55× · Pricier than median
P/FCF 19.7× · Pricier than 75% of peers
EV/EBITDA 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 27
FUTURE 11 · sector 7
PAST 15 · sector 12
HEALTH 75 · sector 91
DIVIDEND 81 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Klabin S.A KLBN11 R$17.55 R$3.80 -78%
UPM-Kymmene Oyj UPM €23.18 €14.21 -39%
Suzano S.A SUZ $8.02 $23.77 +196%
Svenska Cellulosa Aktiebolaget SCA (publ) SCAB kr 109.40 kr 49.40 -55%
Shandong Sunpaper Co 002078 ¥13.94 ¥17.29 +24%
Holmen AB HOLMB kr 323.20 kr 217.72 -33%
Nine Dragons Paper (Holdings) Limited 2689 HK$8.21 HK$8.74 +6%
Empresas CMPC S.A CMPC 1,000 CLP 1,253 CLP +25%
Xianhe Co 603733 ¥21.11 ¥21.06 -0%
Billerud AB BILL kr 77.60 kr 48.60 -37%

Compare Mondi PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mondi PLC (MNDI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of £11.94 versus a price of £8.82, about +35% (undervalued).
What is the fair value of MNDI?
Our model-based fair value for Mondi PLC is £11.94 (as of Aug 13, 2026), built from audited fundamentals. The current price is £8.82.
What is the quality score of MNDI?
Mondi PLC has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mondi PLC (MNDI)?
Mondi PLC reported trailing-twelve-month revenue of about £7.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MNDI?
The net profit margin of Mondi PLC is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does Mondi PLC pay a dividend?
Mondi PLC currently shows a dividend yield of about 3.86% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mondi PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.